I-Remit, Inc. (PSE: I)
Philippines
· Delayed Price · Currency is PHP 0.240
0.00 (0.00%)
At close: Dec 26, 2024
I-Remit Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 51.9 | 121.2 | 498.98 | 544.67 | 625.25 | 821.84 | Upgrade
|
| Revenue Growth (YoY) | -83.23% | -75.71% | -8.39% | -12.89% | -23.92% | -8.06% | Upgrade
|
| Cost of Revenue | 130.47 | 153.35 | 384.18 | 255.58 | 280.2 | 343.01 | Upgrade
|
| Gross Profit | -78.57 | -32.15 | 114.8 | 289.08 | 345.05 | 478.83 | Upgrade
|
| Selling, General & Admin | 338.43 | 359.26 | 373.08 | 361.22 | 406.53 | 438.99 | Upgrade
|
| Other Operating Expenses | -3.37 | 26.68 | 27.71 | 18.89 | 17.44 | 11.98 | Upgrade
|
| Operating Expenses | 403.58 | 459.04 | 469.3 | 449.24 | 495.08 | 496.84 | Upgrade
|
| Operating Income | -482.15 | -491.19 | -354.5 | -160.16 | -150.03 | -18 | Upgrade
|
| Interest Expense | -10.99 | -8.3 | -4.33 | -5.07 | -5.65 | -2.29 | Upgrade
|
| Interest & Investment Income | 7.91 | 7.91 | 6.9 | 8.33 | 10.46 | 15.79 | Upgrade
|
| Earnings From Equity Investments | -2.11 | -1.84 | -1.53 | -1.49 | -0.15 | 2.91 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.31 | -1.31 | -9.61 | 14.37 | -15.35 | -6.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.99 | 0.7 | -5.14 | 7.48 | 8.71 | 5.17 | Upgrade
|
| EBT Excluding Unusual Items | -484.65 | -494.04 | -368.21 | -136.54 | -152.01 | -2.74 | Upgrade
|
| Impairment of Goodwill | -7 | -7 | -2.45 | -2.68 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 64.46 | 55.89 | -98.19 | 9.95 | 50.58 | 28.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | -0.06 | -0.01 | 0.02 | -0.02 | -0 | Upgrade
|
| Asset Writedown | - | - | - | -0.01 | - | -0.88 | Upgrade
|
| Pretax Income | -427.25 | -445.21 | -468.86 | -129.26 | -101.45 | 25.25 | Upgrade
|
| Income Tax Expense | -88.96 | -74.52 | -73.14 | -10.19 | -13.38 | 19.69 | Upgrade
|
| Net Income | -338.29 | -370.69 | -395.72 | -119.07 | -88.07 | 5.56 | Upgrade
|
| Net Income to Common | -338.29 | -370.69 | -395.72 | -119.07 | -88.07 | 5.56 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -83.78% | Upgrade
|
| Shares Outstanding (Basic) | 612 | 612 | 612 | 612 | 612 | 612 | Upgrade
|
| Shares Outstanding (Diluted) | 612 | 612 | 612 | 612 | 612 | 612 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.55 | -0.61 | -0.65 | -0.19 | -0.14 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.55 | -0.61 | -0.65 | -0.19 | -0.14 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | - | - | -83.78% | Upgrade
|
| Free Cash Flow | 43.3 | -407.53 | -442.26 | -155.47 | 177.45 | -201.16 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | -0.67 | -0.72 | -0.25 | 0.29 | -0.33 | Upgrade
|
| Gross Margin | -151.40% | -26.53% | 23.01% | 53.08% | 55.19% | 58.26% | Upgrade
|
| Operating Margin | -929.00% | -405.28% | -71.05% | -29.40% | -24.00% | -2.19% | Upgrade
|
| Profit Margin | -651.82% | -305.86% | -79.31% | -21.86% | -14.09% | 0.68% | Upgrade
|
| Free Cash Flow Margin | 83.43% | -336.25% | -88.63% | -28.54% | 28.38% | -24.48% | Upgrade
|
| EBITDA | -481.72 | -486.17 | -348.56 | -94.66 | -80.62 | -3.47 | Upgrade
|
| EBITDA Margin | - | - | -69.86% | -17.38% | -12.89% | -0.42% | Upgrade
|
| D&A For EBITDA | 0.43 | 5.02 | 5.94 | 65.5 | 69.41 | 14.54 | Upgrade
|
| EBIT | -482.15 | -491.19 | -354.5 | -160.16 | -150.03 | -18 | Upgrade
|
| EBIT Margin | - | - | -71.05% | -29.40% | -24.00% | -2.19% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 77.99% | Upgrade
|
| Advertising Expenses | - | 7.86 | 6.52 | 8.05 | 8.27 | 15.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.