Integrated Micro-Electronics, Inc. (PSE:IMI)
Philippines · Delayed Price · Currency is PHP 2.160
-0.060 (-2.70%)
Last updated: Aug 6, 2025
PSE:IMI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 1,030 | 1,099 | 1,327 | 1,409 | 1,301 | 1,136 | Upgrade | |
Revenue Growth (YoY) | -14.13% | -17.22% | -5.81% | 8.34% | 14.51% | -9.16% | Upgrade |
Cost of Revenue | 944.78 | 1,012 | 1,207 | 1,299 | 1,210 | 1,040 | Upgrade |
Gross Profit | 85.27 | 86.51 | 120.01 | 110.41 | 90.82 | 96.34 | Upgrade |
Selling, General & Admin | 82.79 | 103.37 | 114.09 | 100.14 | 96.59 | 80.46 | Upgrade |
Operating Expenses | 89.63 | 110.21 | 121.9 | 107.75 | 108.48 | 92.46 | Upgrade |
Operating Income | -4.36 | -23.7 | -1.89 | 2.66 | -17.66 | 3.88 | Upgrade |
Interest Expense | -22.12 | -21.2 | -21.1 | -14.66 | -9.82 | -10.1 | Upgrade |
Interest & Investment Income | 1.1 | 1.6 | 2.25 | 0.67 | 0.3 | 0.33 | Upgrade |
Currency Exchange Gain (Loss) | 1.78 | -1.66 | 5.79 | 1.92 | 5.4 | -0.76 | Upgrade |
Other Non Operating Income (Expenses) | 4.69 | 2.93 | 3.98 | 2.74 | 4.48 | 11.8 | Upgrade |
EBT Excluding Unusual Items | -18.91 | -42.03 | -10.98 | -6.67 | -17.31 | 5.15 | Upgrade |
Impairment of Goodwill | -27.01 | -27.01 | -15.59 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -81.11 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 1.75 | 1.75 | 0.06 | -2.36 | 0.44 | 0.66 | Upgrade |
Asset Writedown | -4.93 | -4.93 | -5.05 | -0.36 | 2.25 | -7.31 | Upgrade |
Legal Settlements | 0.01 | 0.01 | 0.01 | 0.42 | - | - | Upgrade |
Other Unusual Items | 1.11 | 1.11 | - | - | -0.16 | - | Upgrade |
Pretax Income | -47.98 | -71.1 | -112.65 | -8.97 | -14.32 | -1.45 | Upgrade |
Income Tax Expense | 5.94 | 5.96 | 5.62 | 6.39 | 5.38 | 4.93 | Upgrade |
Earnings From Continuing Operations | -53.92 | -77.05 | -118.27 | -15.36 | -19.71 | -6.37 | Upgrade |
Minority Interest in Earnings | 20.49 | 27.26 | 12.64 | 8.61 | 9.14 | 2.92 | Upgrade |
Net Income | -33.43 | -49.79 | -105.63 | -6.76 | -10.56 | -3.46 | Upgrade |
Net Income to Common | -33.43 | -49.79 | -105.63 | -6.76 | -10.56 | -3.46 | Upgrade |
Shares Outstanding (Basic) | 2,228 | 2,208 | 2,208 | 2,208 | 2,208 | 2,209 | Upgrade |
Shares Outstanding (Diluted) | 2,228 | 2,208 | 2,208 | 2,208 | 2,208 | 2,209 | Upgrade |
Shares Change (YoY) | 0.89% | -0.00% | -0.00% | -0.01% | -0.02% | -0.02% | Upgrade |
EPS (Basic) | -0.02 | -0.02 | -0.05 | -0.00 | -0.00 | -0.00 | Upgrade |
EPS (Diluted) | -0.02 | -0.02 | -0.05 | -0.00 | -0.00 | -0.00 | Upgrade |
Free Cash Flow | 81.01 | 62.53 | -20.51 | -69.32 | -77.59 | 59.78 | Upgrade |
Free Cash Flow Per Share | 0.04 | 0.03 | -0.01 | -0.03 | -0.04 | 0.03 | Upgrade |
Gross Margin | 8.28% | 7.87% | 9.04% | 7.84% | 6.98% | 8.48% | Upgrade |
Operating Margin | -0.42% | -2.16% | -0.14% | 0.19% | -1.36% | 0.34% | Upgrade |
Profit Margin | -3.25% | -4.53% | -7.96% | -0.48% | -0.81% | -0.30% | Upgrade |
Free Cash Flow Margin | 7.87% | 5.69% | -1.54% | -4.92% | -5.97% | 5.26% | Upgrade |
EBITDA | 18.39 | 1 | 26.07 | 35.38 | 29.78 | 49.91 | Upgrade |
EBITDA Margin | 1.79% | 0.09% | 1.96% | 2.51% | 2.29% | 4.39% | Upgrade |
D&A For EBITDA | 22.74 | 24.7 | 27.96 | 32.72 | 47.45 | 46.04 | Upgrade |
EBIT | -4.36 | -23.7 | -1.89 | 2.66 | -17.66 | 3.88 | Upgrade |
EBIT Margin | -0.42% | -2.16% | -0.14% | 0.19% | -1.36% | 0.34% | Upgrade |
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.