PSE:IMI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	996.3	1,099	1,327	1,409	1,301
Revenue Growth (YoY)	-9.32%	-17.22%	-5.81%	8.34%	14.51%
Cost of Revenue	898.94	1,012	1,207	1,299	1,210
Gross Profit	97.36	86.51	120.01	110.41	90.82
Selling, General & Admin	66.05	103.37	114.09	100.14	96.59
Operating Expenses	66.05	110.21	121.9	107.75	108.48
Operating Income	31.32	-23.7	-1.89	2.66	-17.66
Interest Expense	-20.39	-21.2	-21.1	-14.66	-9.82
Interest & Investment Income	0.87	1.6	2.25	0.67	0.3
Currency Exchange Gain (Loss)	-2.25	-1.66	5.79	1.92	5.4
Other Non Operating Income (Expenses)	4.86	2.93	3.98	2.74	4.48
EBT Excluding Unusual Items	14.4	-42.03	-10.98	-6.67	-17.31
Impairment of Goodwill	-	-27.01	-15.59	-	-
Gain (Loss) on Sale of Investments	-	-	-81.11	-	-
Gain (Loss) on Sale of Assets	-	1.75	0.06	-2.36	0.44
Asset Writedown	-	-4.93	-5.05	-0.36	2.25
Legal Settlements	-	0.01	0.01	0.42	-
Other Unusual Items	-	1.11	-	-	-0.16
Pretax Income	14.4	-71.1	-112.65	-8.97	-14.32
Income Tax Expense	7.6	5.96	5.62	6.39	5.38
Earnings From Continuing Operations	6.81	-77.05	-118.27	-15.36	-19.71
Minority Interest in Earnings	6.72	27.26	12.64	8.61	9.14
Net Income	13.53	-49.79	-105.63	-6.76	-10.56
Net Income to Common	13.53	-49.79	-105.63	-6.76	-10.56
Shares Outstanding (Basic)	2,254	2,208	2,208	2,208	2,208
Shares Outstanding (Diluted)	2,254	2,208	2,208	2,208	2,208
Shares Change (YoY)	2.11%	-0.00%	-0.00%	-0.01%	-0.02%
EPS (Basic)	0.01	-0.02	-0.05	-0.00	-0.00
EPS (Diluted)	0.01	-0.02	-0.05	-0.00	-0.00
Free Cash Flow	65.35	62.53	-20.51	-69.32	-77.59
Free Cash Flow Per Share	0.03	0.03	-0.01	-0.03	-0.04
Gross Margin	9.77%	7.87%	9.04%	7.84%	6.98%
Operating Margin	3.14%	-2.16%	-0.14%	0.19%	-1.36%
Profit Margin	1.36%	-4.53%	-7.96%	-0.48%	-0.81%
Free Cash Flow Margin	6.56%	5.69%	-1.54%	-4.92%	-5.97%
EBITDA	51.85	1	26.07	35.38	29.78
EBITDA Margin	5.21%	0.09%	1.96%	2.51%	2.29%
D&A For EBITDA	20.54	24.7	27.96	32.72	47.45
EBIT	31.32	-23.7	-1.89	2.66	-17.66
EBIT Margin	3.14%	-2.16%	-0.14%	0.19%	-1.36%
Effective Tax Rate	52.74%	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.