iPeople, inc. (PSE: IPO)
Philippines
· Delayed Price · Currency is PHP 6.30
+0.09 (1.45%)
Dec 23, 2024, 4:00 PM PST
iPeople Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,151 | 4,491 | 3,945 | 3,351 | 3,017 | 2,997 | Upgrade
|
| Revenue Growth (YoY) | 19.91% | 13.85% | 17.72% | 11.07% | 0.68% | 65.79% | Upgrade
|
| Cost of Revenue | 3,055 | 2,705 | 2,225 | 1,896 | 2,012 | 2,057 | Upgrade
|
| Gross Profit | 2,097 | 1,787 | 1,720 | 1,455 | 1,005 | 939.33 | Upgrade
|
| Selling, General & Admin | 824.95 | 814.48 | 575.02 | 477.61 | 466.31 | 374.21 | Upgrade
|
| Other Operating Expenses | 52.26 | 25.23 | 25.81 | 15.44 | 19.97 | 15.49 | Upgrade
|
| Operating Expenses | 1,053 | 989.41 | 858.23 | 719.6 | 630.47 | 450.54 | Upgrade
|
| Operating Income | 1,043 | 797.22 | 861.9 | 735.41 | 374.29 | 488.78 | Upgrade
|
| Interest Expense | -129.41 | -149.02 | -113.29 | -121.44 | -138.53 | -123.91 | Upgrade
|
| Interest & Investment Income | 67.81 | 63.49 | 20.11 | 6.19 | 10.9 | 22.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 20.98 | 28.14 | 40.47 | 6.03 | 23.11 | -24.95 | Upgrade
|
| EBT Excluding Unusual Items | 1,003 | 739.82 | 809.18 | 626.19 | 269.75 | 362.69 | Upgrade
|
| Asset Writedown | -32.77 | -32.77 | -32.22 | 7.22 | 5.24 | -21 | Upgrade
|
| Pretax Income | 970.09 | 707.05 | 776.95 | 633.41 | 274.99 | 341.69 | Upgrade
|
| Income Tax Expense | 101.05 | 45.04 | -5.15 | -30.38 | 32.82 | 67.6 | Upgrade
|
| Earnings From Continuing Operations | 869.04 | 662.01 | 782.1 | 663.79 | 242.17 | 274.09 | Upgrade
|
| Minority Interest in Earnings | -18.68 | -16.69 | -12.8 | -4.68 | 3.64 | -19.5 | Upgrade
|
| Net Income | 850.37 | 645.33 | 769.3 | 659.11 | 245.82 | 254.59 | Upgrade
|
| Net Income to Common | 850.37 | 645.33 | 769.3 | 659.11 | 245.82 | 254.59 | Upgrade
|
| Net Income Growth | 50.90% | -16.12% | 16.72% | 168.13% | -3.44% | 20.64% | Upgrade
|
| Shares Outstanding (Basic) | 1,044 | 1,044 | 1,044 | 1,044 | 1,044 | 946 | Upgrade
|
| Shares Outstanding (Diluted) | 1,044 | 1,044 | 1,044 | 1,044 | 1,044 | 946 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 10.41% | 26.29% | Upgrade
|
| EPS (Basic) | 0.81 | 0.62 | 0.74 | 0.63 | 0.24 | 0.27 | Upgrade
|
| EPS (Diluted) | 0.81 | 0.62 | 0.74 | 0.63 | 0.24 | 0.27 | Upgrade
|
| EPS Growth | 50.90% | -16.12% | 16.72% | 168.13% | -12.55% | -4.47% | Upgrade
|
| Free Cash Flow | 431.84 | 641.01 | 954.66 | 665.1 | -414.66 | -449.46 | Upgrade
|
| Free Cash Flow Per Share | 0.41 | 0.61 | 0.91 | 0.64 | -0.40 | -0.48 | Upgrade
|
| Dividend Per Share | 0.190 | 0.190 | 0.160 | 0.060 | 0.070 | 0.074 | Upgrade
|
| Dividend Growth | 0% | 18.75% | 166.67% | -14.46% | -4.87% | -69.28% | Upgrade
|
| Gross Margin | 40.71% | 39.78% | 43.60% | 43.42% | 33.30% | 31.34% | Upgrade
|
| Operating Margin | 20.26% | 17.75% | 21.85% | 21.95% | 12.41% | 16.31% | Upgrade
|
| Profit Margin | 16.51% | 14.37% | 19.50% | 19.67% | 8.15% | 8.50% | Upgrade
|
| Free Cash Flow Margin | 8.38% | 14.27% | 24.20% | 19.85% | -13.74% | -15.00% | Upgrade
|
| EBITDA | 1,500 | 1,247 | 1,276 | 1,133 | 776.45 | 837.64 | Upgrade
|
| EBITDA Margin | 29.13% | 27.76% | 32.35% | 33.80% | 25.73% | 27.95% | Upgrade
|
| D&A For EBITDA | 456.96 | 449.79 | 414.28 | 397.3 | 402.16 | 348.86 | Upgrade
|
| EBIT | 1,043 | 797.22 | 861.9 | 735.41 | 374.29 | 488.78 | Upgrade
|
| EBIT Margin | 20.26% | 17.75% | 21.85% | 21.95% | 12.41% | 16.31% | Upgrade
|
| Effective Tax Rate | 10.42% | 6.37% | - | - | 11.93% | 19.78% | Upgrade
|
| Advertising Expenses | - | 192 | 103.14 | 70.54 | 45 | 21.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.