The Keepers Holdings, Inc. (PSE:KEEPR)

Blueprint Medicines Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	36,272	32,355	21,473	18,426	19,152	5,940
Market Cap Growth	86.67%	50.68%	16.54%	-3.79%	222.42%	5.60%
Enterprise Value	29,481	30,173	20,479	16,831	17,921	5,947
Last Close Price	2.50	2.13	1.33	1.04	1.06	18.40
PE Ratio	10.01	9.14	7.36	8.24	12.09	5.04
PS Ratio	1.89	1.75	1.32	1.32	1.74	0.73
PB Ratio	2.00	1.86	1.40	1.37	1.59	0.92
P/TBV Ratio	2.01	1.86	1.41	1.37	1.59	0.92
P/FCF Ratio	7.36	7.01	-	10.97	14.11	1.67
P/OCF Ratio	7.35	6.99	-	10.87	14.02	1.65
EV/Sales Ratio	1.53	1.63	1.25	1.21	1.62	0.73
EV/EBITDA Ratio	6.73	7.81	6.14	6.09	8.94	3.64
EV/EBIT Ratio	6.84	7.83	6.17	6.12	9.00	3.66
EV/FCF Ratio	5.98	6.53	-	10.02	13.21	1.67
Debt / Equity Ratio	0.01	0.02	0.01	0.02	0.02	0.05
Debt / EBITDA Ratio	0.06	0.08	0.02	0.10	0.09	0.20
Debt / FCF Ratio	0.05	0.07	-	0.16	0.14	0.10
Asset Turnover	0.95	0.93	0.84	0.83	0.96	1.86
Inventory Turnover	2.24	1.96	1.70	2.10	2.26	-
Quick Ratio	2.65	2.56	1.46	1.16	4.97	1.94
Current Ratio	5.05	4.95	3.71	2.37	7.05	3.97
Return on Equity (ROE)	21.33%	21.65%	20.26%	17.51%	17.11%	36.29%
Return on Assets (ROA)	12.21%	12.11%	10.74%	10.17%	10.87%	23.13%
Return on Capital (ROIC)	14.43%	14.56%	14.24%	13.22%	13.07%	29.71%
Return on Capital Employed (ROCE)	21.60%	21.70%	21.60%	20.20%	16.30%	24.50%
Earnings Yield	9.99%	10.94%	13.58%	12.13%	8.27%	19.84%
FCF Yield	13.58%	14.27%	-0.49%	9.12%	7.09%	60.07%
Dividend Yield	9.56%	10.32%	5.80%	5.21%	2.27%	-
Payout Ratio	40.01%	72.55%	26.87%	15.58%	18.93%	4.24%
Buyback Yield / Dilution	-	-	-	-22.09%	-3.26%	0.00%
Total Shareholder Return	9.56%	10.32%	5.80%	-16.88%	-0.99%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.