LT Group, Inc. (PSE:LTG)

LT Group Balance Sheet

Financials in millions PHP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	202,295	224,016	243,841	224,817	265,341	304,090
Short-Term Investments	137,465	144,286	134,177	118,364	121,733	99,897
Trading Asset Securities	24,983	16,869	9,801	6,017	9,840	23,638
Cash & Short-Term Investments	364,742	385,171	387,820	349,199	396,914	427,625
Cash Growth	0.27%	-0.68%	11.06%	-12.02%	-7.18%	77.67%
Accounts Receivable	-395,471	20,983	18,661	18,602	15,405	16,162
Other Receivables	1,890	5,546	6,638	7,899	10,723	5,365
Receivables	-393,582	26,529	25,299	26,501	26,128	21,527
Inventory	14,161	13,329	13,709	15,011	14,287	13,176
Prepaid Expenses	1,236	1,129	1,026	2,461	2,658	2,075
Other Current Assets	13,187	12,185	12,051	12,327	8,804	16,971
Total Current Assets	699,621	726,109	708,641	588,048	646,492	684,807
Property, Plant & Equipment	68,617	68,919	69,132	70,774	74,112	71,505
Long-Term Investments	200,779	179,339	152,073	151,308	137,201	155,442
Goodwill	163.74	163.74	163.74	163.74	163.74	163.74
Other Intangible Assets	1,391	1,315	1,562	2,144	2,538	2,681
Long-Term Accounts Receivable	-	11.13	14.2	88.51	-	632.1
Long-Term Deferred Tax Assets	7,418	7,448	6,861	6,524	6,292	8,889
Long-Term Deferred Charges	1,914	2,602	2,284	1,478	1,065	859.03
Other Long-Term Assets	40,373	39,370	38,691	38,244	36,458	35,183
Total Assets	1,396,289	1,374,330	1,327,396	1,268,118	1,311,836	1,353,122
Accounts Payable	6,180	6,848	5,724	7,489	3,205	7,872
Accrued Expenses	12,566	12,870	16,108	12,933	11,098	10,084
Short-Term Debt	24,382	23,908	23,327	4,490	3,940	4,740
Current Portion of Long-Term Debt	1,940	843.13	43,116	29,198	53,378	87,645
Current Portion of Leases	-	1,084	-	-	-	-
Current Income Taxes Payable	1,212	333.36	432.5	1,840	381.54	1,008
Other Current Liabilities	970,408	953,356	904,586	844,503	856,212	842,186
Total Current Liabilities	1,016,687	999,242	993,293	900,453	928,214	953,534
Long-Term Debt	17,771	19,272	2,102	47,477	57,075	66,622
Long-Term Leases	5,379	4,350	5,409	5,018	5,144	2,775
Long-Term Deferred Tax Liabilities	8,379	8,475	8,275	8,450	8,499	8,327
Other Long-Term Liabilities	12,029	12,068	17,072	29,261	47,549	63,907
Total Liabilities	1,061,145	1,044,118	1,027,160	991,456	1,048,300	1,097,584
Common Stock	10,821	10,821	10,821	10,821	10,821	10,821
Additional Paid-In Capital	35,906	35,906	35,906	35,906	35,906	35,906
Retained Earnings	179,402	175,231	158,972	145,724	134,905	125,612
Treasury Stock	-12.52	-12.52	-12.52	-12.52	-12.52	-12.52
Comprehensive Income & Other	8,995	9,139	6,826	6,406	8,451	13,086
Total Common Equity	235,112	231,086	212,514	198,845	190,071	185,414
Minority Interest	100,032	99,127	87,722	77,817	73,465	70,124
Shareholders' Equity	335,144	330,212	300,236	276,662	263,537	255,538
Total Liabilities & Equity	1,396,289	1,374,330	1,327,396	1,268,118	1,311,836	1,353,122
Total Debt	49,473	49,458	73,954	86,183	119,537	161,782
Net Cash (Debt)	315,269	335,713	313,867	263,016	277,377	265,844
Net Cash Growth	6.03%	6.96%	19.33%	-5.18%	4.34%	148.54%
Net Cash Per Share	29.13	31.02	29.00	24.31	25.63	24.57
Filing Date Shares Outstanding	10,816	10,816	10,816	10,816	10,816	10,816
Total Common Shares Outstanding	10,816	10,816	10,816	10,816	10,816	10,816
Working Capital	-317,066	-273,133	-284,652	-312,405	-281,722	-268,727
Book Value Per Share	21.74	21.36	19.65	18.38	17.57	17.14
Tangible Book Value	233,558	229,607	210,788	196,537	187,369	182,570
Tangible Book Value Per Share	21.59	21.23	19.49	18.17	17.32	16.88
Land	-	45,944	46,134	46,753	44,572	40,575
Buildings	-	16,870	16,682	16,597	17,477	28,825
Machinery	-	37,266	35,582	35,402	36,820	42,351
Construction In Progress	-	1,035	482.89	390.5	706.66	1,144

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.