Manila Mining Corporation (PSE:MAB)

Manila Mining Income Statement

Financials in millions PHP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cost of Revenue	-1.65	0.06	0.07	0.13	0.72	1.22
Gross Profit	1.65	-0.06	-0.07	-0.13	-0.72	-1.22
Selling, General & Admin	4.28	4.28	4.11	5.59	3.73	2.88
Other Operating Expenses	10.9	10.9	0.06	0.1	0.33	1.67
Operating Expenses	17.51	17.51	6.29	6.29	6.81	5.02
Operating Income	-15.86	-17.57	-6.36	-6.42	-7.53	-6.24
Interest Expense	-0.24	-0.24	-0.24	-0.75	-0.45	-0.7
Interest & Investment Income	0.01	0.01	0.02	0.12	0.01	0.01
Currency Exchange Gain (Loss)	0.02	0.02	-0	0.03	0.01	-0.01
Other Non Operating Income (Expenses)	-0.28	-0.28	-0.35	-0.31	-0.3	-0.33
EBT Excluding Unusual Items	-16.35	-18.07	-6.93	-7.32	-8.27	-7.27
Gain (Loss) on Sale of Investments	-	-	-	-0.04	-	-
Legal Settlements	-	-	-	-	-0.16	-
Pretax Income	-16.35	-18.07	-6.93	-7.36	-8.44	-7.27
Income Tax Expense	-0.09	-0.09	-0.12	3.63	-9.17	-0.1
Earnings From Continuing Operations	-16.26	-17.98	-6.81	-10.99	0.74	-7.17
Minority Interest in Earnings	0	0	0	0.01	0.14	0.01
Net Income	-16.26	-17.97	-6.81	-10.98	0.88	-7.16
Net Income to Common	-16.26	-17.97	-6.81	-10.98	0.88	-7.16
Shares Outstanding (Basic)	310,973	310,973	310,973	267,684	259,056	259,587
Shares Outstanding (Diluted)	310,973	310,973	310,973	267,684	259,056	259,587
Shares Change (YoY)	-	-	16.17%	3.33%	-0.20%	-
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	0.00	-0.00
Free Cash Flow	79.03	67.13	-73.92	-123.33	22.62	16.66
EBITDA	-13.65	-15.25	-4.24	-5.82	-4.78	-5.77
D&A For EBITDA	2.21	2.33	2.12	0.6	2.75	0.47
EBIT	-15.86	-17.57	-6.36	-6.42	-7.53	-6.24

Source: S&P Global Market Intelligence. Standard template. Financial Sources.