Manila Broadcasting Company (PSE:MBC)
Philippines
· Delayed Price · Currency is PHP 6.20
+0.13 (2.14%)
At close: Jun 5, 2025
PSE:MBC Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,162 | 1,103 | 1,038 | 1,218 | 992.87 | 889.27 | Upgrade
|
| Revenue Growth (YoY) | 9.54% | 6.25% | -14.74% | 22.68% | 11.65% | -18.99% | Upgrade
|
| Cost of Revenue | 574.17 | 581.28 | 678.78 | 751.26 | 640.88 | 530.83 | Upgrade
|
| Gross Profit | 588.15 | 522.11 | 359.69 | 466.77 | 351.99 | 358.44 | Upgrade
|
| Selling, General & Admin | 421.78 | 365.63 | 302.64 | 307 | 266.58 | 209.7 | Upgrade
|
| Other Operating Expenses | -1.57 | -1.57 | -69.44 | -48.39 | -52.99 | -11.03 | Upgrade
|
| Operating Expenses | 456.16 | 400.01 | 249.52 | 280.97 | 241.1 | 229.85 | Upgrade
|
| Operating Income | 131.99 | 122.1 | 110.17 | 185.79 | 110.89 | 128.59 | Upgrade
|
| Interest Expense | -40.76 | -39.38 | -27.29 | -24.41 | -23.2 | -26.78 | Upgrade
|
| Interest & Investment Income | 6.51 | 6.8 | 1.3 | 0.24 | 0.25 | 1.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.33 | 13.77 | 5.12 | 8.99 | 11.8 | 8.01 | Upgrade
|
| EBT Excluding Unusual Items | 111.07 | 103.29 | 89.3 | 170.61 | 99.74 | 110.96 | Upgrade
|
| Asset Writedown | - | - | -5.27 | - | - | - | Upgrade
|
| Pretax Income | 111.07 | 103.29 | 84.04 | 170.61 | 136.03 | 145.98 | Upgrade
|
| Income Tax Expense | 25.06 | 22.14 | 28.23 | 69.04 | 53.84 | 52.05 | Upgrade
|
| Earnings From Continuing Operations | 86.01 | 81.15 | 55.8 | 101.56 | 82.19 | 93.92 | Upgrade
|
| Minority Interest in Earnings | 2.13 | 2.13 | 3.94 | 11.74 | 13.59 | 10.91 | Upgrade
|
| Net Income | 88.14 | 83.27 | 59.74 | 113.3 | 95.79 | 104.83 | Upgrade
|
| Net Income to Common | 88.14 | 83.27 | 59.74 | 113.3 | 95.79 | 104.83 | Upgrade
|
| Net Income Growth | 47.09% | 39.39% | -47.27% | 18.28% | -8.63% | -2.03% | Upgrade
|
| Shares Outstanding (Basic) | 403 | 403 | 403 | 403 | 403 | 403 | Upgrade
|
| Shares Outstanding (Diluted) | 403 | 403 | 403 | 403 | 403 | 403 | Upgrade
|
| EPS (Basic) | 0.22 | 0.21 | 0.15 | 0.28 | 0.24 | 0.26 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.21 | 0.15 | 0.28 | 0.24 | 0.26 | Upgrade
|
| EPS Growth | 47.09% | 39.39% | -47.27% | 18.28% | -8.63% | -2.03% | Upgrade
|
| Free Cash Flow | -27.03 | 6.62 | 33.45 | 173.98 | 102.48 | 31.3 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | 0.02 | 0.08 | 0.43 | 0.26 | 0.08 | Upgrade
|
| Gross Margin | 50.60% | 47.32% | 34.64% | 38.32% | 35.45% | 40.31% | Upgrade
|
| Operating Margin | 11.36% | 11.07% | 10.61% | 15.25% | 11.17% | 14.46% | Upgrade
|
| Profit Margin | 7.58% | 7.55% | 5.75% | 9.30% | 9.65% | 11.79% | Upgrade
|
| Free Cash Flow Margin | -2.33% | 0.60% | 3.22% | 14.28% | 10.32% | 3.52% | Upgrade
|
| EBITDA | 187.88 | 168.07 | 162.66 | 253.44 | 190.45 | 208.81 | Upgrade
|
| EBITDA Margin | 16.16% | 15.23% | 15.66% | 20.81% | 19.18% | 23.48% | Upgrade
|
| D&A For EBITDA | 55.89 | 45.97 | 52.49 | 67.64 | 79.56 | 80.22 | Upgrade
|
| EBIT | 131.99 | 122.1 | 110.17 | 185.79 | 110.89 | 128.59 | Upgrade
|
| EBIT Margin | 11.36% | 11.07% | 10.61% | 15.25% | 11.17% | 14.46% | Upgrade
|
| Effective Tax Rate | 22.56% | 21.44% | 33.60% | 40.47% | 39.58% | 35.66% | Upgrade
|
| Advertising Expenses | - | 15.25 | 15.39 | 7.63 | 6.08 | 3.48 | Upgrade
|
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.