Megaworld Corporation (PSE:MEG)
1.810
+0.030 (1.69%)
Mar 14, 2025, 9:30 AM PST
Megaworld Balance Sheet
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 21,421 | 25,115 | 27,755 | 43,795 | 40,167 | Upgrade
|
Short-Term Investments | 359.24 | 446.78 | 72.58 | 175.94 | 57.29 | Upgrade
|
Cash & Short-Term Investments | 21,781 | 25,562 | 27,827 | 43,971 | 40,224 | Upgrade
|
Cash Growth | -14.79% | -8.14% | -36.71% | 9.31% | 73.63% | Upgrade
|
Accounts Receivable | 50,731 | 40,690 | 37,994 | 36,507 | 35,928 | Upgrade
|
Other Receivables | 5,570 | 5,695 | 5,147 | 5,395 | 4,686 | Upgrade
|
Receivables | 56,301 | 46,386 | 43,141 | 41,902 | 40,614 | Upgrade
|
Inventory | 135,862 | 134,493 | 123,451 | 115,742 | 106,135 | Upgrade
|
Prepaid Expenses | 1,930 | 1,935 | 2,152 | 1,372 | 1,056 | Upgrade
|
Other Current Assets | 31,806 | 30,262 | 27,745 | 24,849 | 22,644 | Upgrade
|
Total Current Assets | 247,680 | 238,637 | 224,315 | 227,835 | 210,674 | Upgrade
|
Property, Plant & Equipment | 7,194 | 7,273 | 7,197 | 6,531 | 6,720 | Upgrade
|
Long-Term Investments | 8,225 | 8,460 | 8,392 | 9,048 | 7,618 | Upgrade
|
Goodwill | 1,308 | 1,385 | 1,385 | 1,385 | 1,385 | Upgrade
|
Other Intangible Assets | 69.65 | 76.62 | 83.58 | 90.55 | 97.51 | Upgrade
|
Long-Term Accounts Receivable | 40,589 | 32,624 | 22,453 | 15,818 | 13,881 | Upgrade
|
Long-Term Deferred Tax Assets | 424.87 | 412.82 | 394.15 | 377.45 | 339.88 | Upgrade
|
Long-Term Deferred Charges | 158.22 | 310.5 | 1,035 | 2,023 | 1,555 | Upgrade
|
Other Long-Term Assets | 163,988 | 151,394 | 143,957 | 134,870 | 133,421 | Upgrade
|
Total Assets | 469,637 | 440,573 | 409,212 | 397,977 | 375,690 | Upgrade
|
Accounts Payable | 18,937 | 16,703 | 14,928 | 14,439 | 13,965 | Upgrade
|
Accrued Expenses | 3,094 | 2,686 | 2,844 | 3,306 | 3,954 | Upgrade
|
Short-Term Debt | 1,464 | 1,247 | 2,127 | - | - | Upgrade
|
Current Portion of Long-Term Debt | 21,406 | 28,623 | 26,717 | 13,085 | 22,047 | Upgrade
|
Current Portion of Leases | 10.41 | 38.64 | 104.64 | 72.2 | 55.72 | Upgrade
|
Current Income Taxes Payable | 26.7 | 69.13 | 61.27 | 55.4 | 170.56 | Upgrade
|
Current Unearned Revenue | 15,320 | 14,719 | 16,057 | 16,248 | 18,037 | Upgrade
|
Other Current Liabilities | 12,052 | 12,290 | 12,415 | 14,702 | 14,491 | Upgrade
|
Total Current Liabilities | 72,310 | 76,375 | 75,254 | 61,908 | 72,720 | Upgrade
|
Long-Term Debt | 88,637 | 74,271 | 68,180 | 80,946 | 65,075 | Upgrade
|
Long-Term Leases | 526.52 | 453.41 | 506.11 | 517.38 | 531.9 | Upgrade
|
Long-Term Unearned Revenue | 10,740 | 10,792 | 9,273 | 10,188 | 10,162 | Upgrade
|
Long-Term Deferred Tax Liabilities | 15,885 | 14,588 | 12,264 | 11,542 | 11,563 | Upgrade
|
Other Long-Term Liabilities | 1,934 | 2,807 | 2,364 | 2,625 | 2,288 | Upgrade
|
Total Liabilities | 190,902 | 179,905 | 168,191 | 168,273 | 163,160 | Upgrade
|
Common Stock | 33,806 | 32,431 | 32,371 | 32,371 | 32,371 | Upgrade
|
Additional Paid-In Capital | 18,233 | 16,996 | 16,663 | 16,661 | 16,661 | Upgrade
|
Retained Earnings | 184,470 | 170,753 | 155,463 | 143,903 | 131,464 | Upgrade
|
Treasury Stock | -2,853 | -2,853 | -2,699 | -1,784 | -1,627 | Upgrade
|
Comprehensive Income & Other | 12,638 | 10,494 | 7,369 | 7,628 | 6,535 | Upgrade
|
Total Common Equity | 246,294 | 227,822 | 209,166 | 198,779 | 185,404 | Upgrade
|
Minority Interest | 32,441 | 32,846 | 31,794 | 30,865 | 27,066 | Upgrade
|
Shareholders' Equity | 278,735 | 260,668 | 241,021 | 229,704 | 212,530 | Upgrade
|
Total Liabilities & Equity | 469,637 | 440,573 | 409,212 | 397,977 | 375,690 | Upgrade
|
Total Debt | 112,044 | 104,634 | 97,635 | 94,621 | 87,710 | Upgrade
|
Net Cash (Debt) | -90,263 | -79,072 | -69,808 | -50,650 | -47,486 | Upgrade
|
Net Cash Per Share | -2.84 | -2.55 | -2.23 | -1.61 | -1.50 | Upgrade
|
Filing Date Shares Outstanding | 32,558 | 31,183 | 31,221 | 31,853 | 31,899 | Upgrade
|
Total Common Shares Outstanding | 32,558 | 31,183 | 31,485 | 31,857 | 31,899 | Upgrade
|
Working Capital | 175,370 | 162,262 | 149,061 | 165,927 | 137,953 | Upgrade
|
Book Value Per Share | 7.56 | 7.31 | 6.64 | 6.24 | 5.49 | Upgrade
|
Tangible Book Value | 244,917 | 226,360 | 207,697 | 197,303 | 183,922 | Upgrade
|
Tangible Book Value Per Share | 7.52 | 7.26 | 6.60 | 6.19 | 5.44 | Upgrade
|
Land | 245.67 | 245.67 | 245.67 | 245.67 | 245.67 | Upgrade
|
Buildings | 8,651 | 8,512 | 8,125 | 7,383 | 7,071 | Upgrade
|
Machinery | 3,296 | 3,020 | 2,728 | 2,349 | 2,263 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.