Millennium Global Holdings, Inc. (PSE:MG)
0.0620
-0.0070 (-10.14%)
At close: May 2, 2025
PSE:MG Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 985.26 | 1,002 | 999.32 | 981.12 | 814.37 | Upgrade
|
Revenue Growth (YoY) | -1.66% | 0.26% | 1.85% | 20.48% | -25.85% | Upgrade
|
Cost of Revenue | 947.66 | 941.8 | 938.04 | 920.9 | 764.16 | Upgrade
|
Gross Profit | 37.59 | 60.08 | 61.28 | 60.23 | 50.22 | Upgrade
|
Selling, General & Admin | 29 | 19.12 | 16.8 | 20.49 | 20.34 | Upgrade
|
Other Operating Expenses | - | 7.76 | 13.15 | 14.81 | 4.73 | Upgrade
|
Operating Expenses | 29 | 39.84 | 42.56 | 43.56 | 32.81 | Upgrade
|
Operating Income | 8.59 | 20.23 | 18.72 | 16.66 | 17.41 | Upgrade
|
Interest Expense | -13.58 | -22.53 | -22.29 | -22.04 | -22.64 | Upgrade
|
Interest & Investment Income | - | 0.1 | 0.03 | 0.09 | 0.1 | Upgrade
|
Earnings From Equity Investments | -0.87 | -0.48 | -0.51 | -0.35 | -0.94 | Upgrade
|
Currency Exchange Gain (Loss) | - | -0.27 | 2.93 | 2.96 | -2.31 | Upgrade
|
Other Non Operating Income (Expenses) | 3.59 | 1.33 | 1.93 | 1.84 | 1.01 | Upgrade
|
EBT Excluding Unusual Items | -2.27 | -1.62 | 0.82 | -0.82 | -7.37 | Upgrade
|
Merger & Restructuring Charges | - | - | - | -0.52 | - | Upgrade
|
Legal Settlements | - | - | - | - | -1.02 | Upgrade
|
Other Unusual Items | - | -0 | -0.44 | -0.46 | -0.01 | Upgrade
|
Pretax Income | -2.27 | -1.62 | 0.37 | -1.81 | -8.4 | Upgrade
|
Income Tax Expense | 2.71 | 0.57 | 1.28 | 0.34 | -0.54 | Upgrade
|
Earnings From Continuing Operations | -4.98 | -2.19 | -0.91 | -2.14 | -7.86 | Upgrade
|
Minority Interest in Earnings | 1.17 | -0.96 | 0.01 | 1.35 | 1.19 | Upgrade
|
Net Income | -3.81 | -3.15 | -0.9 | -0.8 | -6.67 | Upgrade
|
Net Income to Common | -3.81 | -3.15 | -0.9 | -0.8 | -6.67 | Upgrade
|
Shares Outstanding (Basic) | 2,367 | 2,370 | 2,467 | 2,500 | 2,500 | Upgrade
|
Shares Outstanding (Diluted) | 2,367 | 2,370 | 2,467 | 2,500 | 2,500 | Upgrade
|
Shares Change (YoY) | -0.10% | -3.96% | -1.30% | - | - | Upgrade
|
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
Free Cash Flow | -119.74 | 35.3 | 141.43 | -235.25 | 164.29 | Upgrade
|
Free Cash Flow Per Share | -0.05 | 0.01 | 0.06 | -0.09 | 0.07 | Upgrade
|
Gross Margin | 3.82% | 6.00% | 6.13% | 6.14% | 6.17% | Upgrade
|
Operating Margin | 0.87% | 2.02% | 1.87% | 1.70% | 2.14% | Upgrade
|
Profit Margin | -0.39% | -0.32% | -0.09% | -0.08% | -0.82% | Upgrade
|
Free Cash Flow Margin | -12.15% | 3.52% | 14.15% | -23.98% | 20.17% | Upgrade
|
EBITDA | 86.13 | 95.56 | 130.51 | 90.86 | 90.55 | Upgrade
|
EBITDA Margin | 8.74% | 9.54% | 13.06% | 9.26% | 11.12% | Upgrade
|
D&A For EBITDA | 77.54 | 75.33 | 111.79 | 74.2 | 73.14 | Upgrade
|
EBIT | 8.59 | 20.23 | 18.72 | 16.66 | 17.41 | Upgrade
|
EBIT Margin | 0.87% | 2.02% | 1.87% | 1.70% | 2.14% | Upgrade
|
Effective Tax Rate | - | - | 346.02% | - | - | Upgrade
|
Updated Nov 18, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.