Manila Jockey Club, Inc. (PSE:MJC)
Philippines flag Philippines · Delayed Price · Currency is PHP
1.270
0.00 (0.00%)
At close: May 18, 2023

Manila Jockey Club Income Statement

Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2021 FY 2020 FY 2019 FY 2018 FY 2017 2012 - 2016
Period Ending
Sep '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 2012 - 2016
Operating Revenue
458.75438.34625.791,755953.45756.08
Upgrade
Other Revenue
-3.9-----
Upgrade
Revenue
454.86438.34625.791,755953.45756.08
Upgrade
Revenue Growth (YoY)
8.74%-29.95%-64.34%84.07%26.10%41.27%
Upgrade
Cost of Revenue
257.03284.62421.58894.84557.69447.97
Upgrade
Gross Profit
197.83153.73204.21860.16395.75308.11
Upgrade
Selling, General & Admin
325.02201.04382.69358.54292.83236.56
Upgrade
Other Operating Expenses
-31.84-31.8114.97261.2295.4951.68
Upgrade
Operating Expenses
293.18169.22397.66619.76388.32288.24
Upgrade
Operating Income
-95.35-15.5-193.45240.47.4319.87
Upgrade
Interest Expense
-8.14-12.01-17.13-15.81-9.52-5.68
Upgrade
Interest & Investment Income
6.776.129.369.4410.4312.97
Upgrade
Earnings From Equity Investments
-197.71-206.83-1,312-114.88-133.82-135.22
Upgrade
Currency Exchange Gain (Loss)
-0.01-0.01-0.01-0.17-0.1-0.05
Upgrade
Other Non Operating Income (Expenses)
-8.41-0.36-0.16-0.62-0.62-0.41
Upgrade
EBT Excluding Unusual Items
-302.84-228.58-1,514118.35-126.19-108.53
Upgrade
Gain (Loss) on Sale of Investments
-----0.27-0.05
Upgrade
Gain (Loss) on Sale of Assets
1,4670.890.380.03-1.650.09
Upgrade
Asset Writedown
-1.29-1.29--14.64--
Upgrade
Other Unusual Items
---1.255.4-
Upgrade
Pretax Income
1,163-228.98-1,513104.99-122.71-108.49
Upgrade
Income Tax Expense
19.62-24.8459.9684.5515.3711.31
Upgrade
Earnings From Continuing Operations
1,143-204.14-1,57320.45-138.09-119.8
Upgrade
Minority Interest in Earnings
0.840.962.852.434.320.44
Upgrade
Net Income
1,144-203.18-1,57022.88-133.77-119.36
Upgrade
Net Income to Common
1,144-203.18-1,57022.88-133.77-119.36
Upgrade
Shares Outstanding (Basic)
1,4961,4941,4941,4941,4941,494
Upgrade
Shares Outstanding (Diluted)
1,4961,4941,4941,4941,4941,494
Upgrade
Shares Change (YoY)
0.17%-----0.00%
Upgrade
EPS (Basic)
0.76-0.14-1.050.02-0.09-0.08
Upgrade
EPS (Diluted)
0.76-0.14-1.050.02-0.09-0.08
Upgrade
Free Cash Flow
634.0491.62-244.29352.24168.51119.19
Upgrade
Free Cash Flow Per Share
0.420.06-0.160.240.110.08
Upgrade
Dividend Per Share
0.0500.050---0.033
Upgrade
Gross Margin
43.49%35.07%32.63%49.01%41.51%40.75%
Upgrade
Operating Margin
-20.96%-3.54%-30.91%13.70%0.78%2.63%
Upgrade
Profit Margin
251.52%-46.35%-250.96%1.30%-14.03%-15.79%
Upgrade
Free Cash Flow Margin
139.39%20.90%-39.04%20.07%17.67%15.77%
Upgrade
EBITDA
1.05108.41-62.96352.5100.79105.05
Upgrade
EBITDA Margin
0.23%24.73%-10.06%20.09%10.57%13.89%
Upgrade
D&A For EBITDA
96.4123.9130.48112.1193.3685.18
Upgrade
EBIT
-95.35-15.5-193.45240.47.4319.87
Upgrade
EBIT Margin
-20.96%-3.54%-30.91%13.70%0.78%2.63%
Upgrade
Effective Tax Rate
1.69%--80.53%--
Upgrade
Revenue as Reported
16.51-----
Upgrade
Advertising Expenses
-0.370.646.62.291.85
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.