Monde Nissin Corporation (PSE:MONDE)
Philippines
· Delayed Price · Currency is PHP 7.23
+0.23 (3.29%)
Last updated: Mar 31, 2025
Monde Nissin Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 83,120 | 80,169 | 73,881 | 69,284 | 67,946 | Upgrade
|
| Revenue Growth (YoY) | 3.68% | 8.51% | 6.63% | 1.97% | 3.81% | Upgrade
|
| Cost of Revenue | 54,430 | 55,640 | 51,176 | 43,963 | 41,656 | Upgrade
|
| Gross Profit | 28,690 | 24,529 | 22,705 | 25,321 | 26,289 | Upgrade
|
| Selling, General & Admin | 16,010 | 14,504 | 14,703 | 15,471 | 12,973 | Upgrade
|
| Other Operating Expenses | - | 109.56 | 125.67 | 222.12 | 219.94 | Upgrade
|
| Operating Expenses | 16,010 | 14,614 | 14,829 | 15,693 | 13,193 | Upgrade
|
| Operating Income | 12,679 | 9,915 | 7,876 | 9,628 | 13,097 | Upgrade
|
| Interest Expense | -738.6 | -681.35 | -390.83 | -1,569 | -1,888 | Upgrade
|
| Interest & Investment Income | 601.42 | 450.26 | 148.6 | 82.97 | 97.46 | Upgrade
|
| Earnings From Equity Investments | 55.5 | 35.55 | -12.61 | 36.37 | -98.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 25 | 80.41 | 422.12 | 410.4 | 914.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,397 | 1,506 | 1,404 | -1,977 | 430.05 | Upgrade
|
| EBT Excluding Unusual Items | 10,225 | 11,306 | 9,447 | 6,612 | 12,553 | Upgrade
|
| Gain (Loss) on Sale of Investments | 81.96 | 92.6 | 22.38 | 12.54 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 26.12 | 18.48 | 2.29 | 2.7 | Upgrade
|
| Asset Writedown | -6,796 | -13,272 | -21,374 | -223.06 | -1,014 | Upgrade
|
| Other Unusual Items | - | - | - | -1,579 | 183.32 | Upgrade
|
| Pretax Income | 3,511 | -1,847 | -11,886 | 4,825 | 11,725 | Upgrade
|
| Income Tax Expense | 3,062 | -1,221 | 1,129 | 1,580 | 3,659 | Upgrade
|
| Earnings From Continuing Operations | 449.52 | -626.58 | -13,015 | 3,245 | 8,066 | Upgrade
|
| Net Income to Company | 449.52 | -626.58 | -13,015 | 3,245 | 8,066 | Upgrade
|
| Minority Interest in Earnings | -3.67 | -9.83 | -6 | -130.09 | -724.81 | Upgrade
|
| Net Income | 445.85 | -636.41 | -13,021 | 3,115 | 7,341 | Upgrade
|
| Net Income to Common | 445.85 | -636.41 | -13,021 | 3,115 | 7,341 | Upgrade
|
| Net Income Growth | - | - | - | -57.57% | 25.98% | Upgrade
|
| Shares Outstanding (Basic) | 22,292 | 17,969 | 17,969 | 16,366 | 13,140 | Upgrade
|
| Shares Outstanding (Diluted) | 22,292 | 17,969 | 17,969 | 16,366 | 14,129 | Upgrade
|
| Shares Change (YoY) | 24.06% | - | 9.79% | 15.83% | 7.53% | Upgrade
|
| EPS (Basic) | 0.02 | -0.04 | -0.72 | 0.19 | 0.56 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.04 | -0.72 | 0.19 | 0.53 | Upgrade
|
| EPS Growth | - | - | - | -63.94% | 18.83% | Upgrade
|
| Free Cash Flow | 7,976 | 9,650 | 1,051 | 8,258 | 7,644 | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 0.54 | 0.06 | 0.51 | 0.54 | Upgrade
|
| Dividend Per Share | 0.260 | 0.120 | - | - | 0.190 | Upgrade
|
| Dividend Growth | 116.67% | - | - | - | -99.19% | Upgrade
|
| Gross Margin | 34.52% | 30.60% | 30.73% | 36.55% | 38.69% | Upgrade
|
| Operating Margin | 15.25% | 12.37% | 10.66% | 13.90% | 19.28% | Upgrade
|
| Profit Margin | 0.54% | -0.79% | -17.62% | 4.50% | 10.80% | Upgrade
|
| Free Cash Flow Margin | 9.60% | 12.04% | 1.42% | 11.92% | 11.25% | Upgrade
|
| EBITDA | 15,367 | 12,463 | 10,353 | 11,877 | 15,400 | Upgrade
|
| EBITDA Margin | 18.49% | 15.55% | 14.01% | 17.14% | 22.66% | Upgrade
|
| D&A For EBITDA | 2,688 | 2,549 | 2,478 | 2,249 | 2,303 | Upgrade
|
| EBIT | 12,679 | 9,915 | 7,876 | 9,628 | 13,097 | Upgrade
|
| EBIT Margin | 15.25% | 12.37% | 10.66% | 13.90% | 19.28% | Upgrade
|
| Effective Tax Rate | 87.20% | - | - | 32.74% | 31.21% | Upgrade
|
| Advertising Expenses | - | 3,000 | 3,696 | 4,788 | 3,530 | Upgrade
|
Updated Jan 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.