Monde Nissin Corporation (PSE:MONDE)
Philippines flag Philippines · Delayed Price · Currency is PHP
7.57
+0.34 (4.70%)
Last updated: Apr 2, 2025

Monde Nissin Cash Flow Statement

Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
445.85-636.41-13,0213,1157,341
Upgrade
Depreciation & Amortization
2,6882,7202,6652,4332,303
Upgrade
Other Amortization
-96.82135.27192.19-74.99
Upgrade
Loss (Gain) From Sale of Assets
3.5-26.12-18.48-2.29-2.7
Upgrade
Asset Writedown & Restructuring Costs
6,79613,27221,374223.061,014
Upgrade
Loss (Gain) From Sale of Investments
-81.96-92.6-22.38-12.54-2.15
Upgrade
Loss (Gain) on Equity Investments
-55.5-35.5512.61-36.3798.3
Upgrade
Other Operating Activities
2,879-4,286-2,2276,4341,777
Upgrade
Change in Accounts Receivable
-1,103464.58-430.51109.85707.5
Upgrade
Change in Inventory
265.741,692-2,306-2,499-214.44
Upgrade
Change in Accounts Payable
1,244470.32355.341,192434.3
Upgrade
Change in Other Net Operating Assets
-244.2-348-1,0332,325-1,984
Upgrade
Operating Cash Flow
12,83713,2915,48313,47411,397
Upgrade
Operating Cash Flow Growth
-3.42%142.39%-59.31%18.23%-4.47%
Upgrade
Capital Expenditures
-4,861-3,641-4,432-5,216-3,753
Upgrade
Sale of Property, Plant & Equipment
114.6245.0631.255.5727.93
Upgrade
Cash Acquisitions
--32.29--2,017-16.92
Upgrade
Sale (Purchase) of Intangibles
-115.84-81.13-75.9-113.46-14.35
Upgrade
Investment in Securities
301.56-1,127-1,784-48.46-248.13
Upgrade
Other Investing Activities
-1,12055.48218.49-81.78-487.73
Upgrade
Investing Cash Flow
-5,180-4,781-6,042-7,471-4,493
Upgrade
Long-Term Debt Issued
84.32917.849,037--
Upgrade
Long-Term Debt Repaid
-3,143-3,956-9,013-36,744-5,182
Upgrade
Net Debt Issued (Repaid)
-3,058-3,03823.42-36,744-5,182
Upgrade
Issuance of Common Stock
---50,418-
Upgrade
Common Dividends Paid
-6,828--2,516-10,060-2,497
Upgrade
Other Financing Activities
-306.76-429.79808.05-2,928-2,562
Upgrade
Financing Cash Flow
-10,193-3,468-1,684685.83-10,241
Upgrade
Foreign Exchange Rate Adjustments
16.098.1914.8174.68-69.51
Upgrade
Net Cash Flow
-2,5215,050-2,2286,764-3,406
Upgrade
Free Cash Flow
7,9769,6501,0518,2587,644
Upgrade
Free Cash Flow Growth
-17.34%818.08%-87.27%8.04%-7.58%
Upgrade
Free Cash Flow Margin
9.60%12.04%1.42%11.92%11.25%
Upgrade
Free Cash Flow Per Share
0.360.540.060.510.54
Upgrade
Cash Interest Paid
433.05452.51127.051,4371,477
Upgrade
Cash Income Tax Paid
3,3982,4202,357537.143,612
Upgrade
Levered Free Cash Flow
3,2359,550912.13-25.156,528
Upgrade
Unlevered Free Cash Flow
3,6979,9311,070800.847,783
Upgrade
Change in Net Working Capital
1,939-4,6852,0582,358-1,062
Upgrade
Updated Jan 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.