Mabuhay Vinyl Corporation (PSE:MVC)
Philippines flag Philippines · Delayed Price · Currency is PHP
5.33
+0.01 (0.19%)
At close: Apr 24, 2025

Mabuhay Vinyl Income Statement

Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,0743,0743,2012,1872,070
Upgrade
Revenue Growth (YoY)
0.01%-3.98%46.34%5.67%-10.89%
Upgrade
Cost of Revenue
2,0191,8782,0251,3141,133
Upgrade
Gross Profit
1,0551,1961,176873.83937.49
Upgrade
Selling, General & Admin
602.92604.43574.24434.45396.91
Upgrade
Other Operating Expenses
36.450.3435.827.9727.14
Upgrade
Operating Expenses
712.73711.89651.15512.59480.45
Upgrade
Operating Income
342.27484.18525.01361.23457.04
Upgrade
Interest Expense
-9.45-7.18-3.9-2.56-2.13
Upgrade
Interest & Investment Income
49.2846.5720.0811.8423.41
Upgrade
Currency Exchange Gain (Loss)
-4.641.79-9.88-1.460.09
Upgrade
Other Non Operating Income (Expenses)
50.919.342.411.531.26
Upgrade
EBT Excluding Unusual Items
428.37544.7533.72370.59479.66
Upgrade
Gain (Loss) on Sale of Assets
0.12-0.2-0.33-0.02
Upgrade
Pretax Income
428.49544.7533.92370.26479.65
Upgrade
Income Tax Expense
97.17135.62134.4994.03146.1
Upgrade
Earnings From Continuing Operations
331.31409.08399.43276.23333.54
Upgrade
Minority Interest in Earnings
-0.69-0.64-0.36-0.36-0.5
Upgrade
Net Income
330.63408.44399.07275.87333.04
Upgrade
Net Income to Common
330.63408.44399.07275.87333.04
Upgrade
Net Income Growth
-19.05%2.35%44.66%-17.17%-8.36%
Upgrade
Shares Outstanding (Basic)
661661661661661
Upgrade
Shares Outstanding (Diluted)
661661661661661
Upgrade
EPS (Basic)
0.500.620.600.420.50
Upgrade
EPS (Diluted)
0.500.620.600.420.50
Upgrade
EPS Growth
-19.05%2.35%44.66%-17.17%-8.36%
Upgrade
Free Cash Flow
48.95117.8714.97-27.69309.11
Upgrade
Free Cash Flow Per Share
0.070.180.02-0.040.47
Upgrade
Dividend Per Share
-0.1000.1000.1000.100
Upgrade
Gross Margin
34.32%38.91%36.74%39.95%45.29%
Upgrade
Operating Margin
11.13%15.75%16.40%16.51%22.08%
Upgrade
Profit Margin
10.76%13.29%12.47%12.61%16.09%
Upgrade
Free Cash Flow Margin
1.59%3.84%0.47%-1.27%14.93%
Upgrade
EBITDA
482.69574.02619.01457.82543.86
Upgrade
EBITDA Margin
15.70%18.68%19.34%20.93%26.27%
Upgrade
D&A For EBITDA
140.4289.859496.5986.82
Upgrade
EBIT
342.27484.18525.01361.23457.04
Upgrade
EBIT Margin
11.13%15.75%16.40%16.51%22.08%
Upgrade
Effective Tax Rate
22.68%24.90%25.19%25.39%30.46%
Upgrade
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.