Philippine Racing Club, Inc. (PSE:PRC)
Philippines
· Delayed Price · Currency is PHP 5.01
0.00 (0.00%)
At close: Jun 4, 2025
Philippine Racing Club Cash Flow Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 65.91 | 38 | 291.13 | 119.67 | 266.42 | 128.9 | Upgrade
|
| Depreciation & Amortization | 8.23 | 8.25 | 9.99 | 13.68 | 23.05 | 24.36 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.02 | -0.02 | 15.67 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | -160.93 | -154.52 | -298.64 | -36.97 | -126.63 | -268.65 | Upgrade
|
| Loss (Gain) From Sale of Investments | 27.21 | 47.9 | 9.75 | -34.28 | -92.93 | 49.65 | Upgrade
|
| Other Operating Activities | -41.32 | -36.23 | 162.63 | -10.69 | -16.31 | 60.46 | Upgrade
|
| Change in Accounts Receivable | 128.88 | 109.16 | -83.42 | 432.9 | 194.54 | 389 | Upgrade
|
| Change in Accounts Payable | 56.42 | 77.34 | -76.11 | 156.9 | 56.75 | -4.07 | Upgrade
|
| Change in Unearned Revenue | 0.45 | -1.37 | 6.74 | -13.28 | -41.6 | -26.5 | Upgrade
|
| Change in Other Net Operating Assets | -105.11 | -95.48 | -99.63 | -703.14 | -35.9 | -25.43 | Upgrade
|
| Operating Cash Flow | -14 | -6.97 | -61.89 | -122.79 | 190.32 | 253.09 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -24.80% | 12.24% | Upgrade
|
| Capital Expenditures | -5.41 | -8.01 | -2.93 | -7.05 | -6.64 | -6.67 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.5 | 0.5 | - | 0.15 | - | - | Upgrade
|
| Investment in Securities | - | - | -48.8 | -1.83 | -32.36 | -63.7 | Upgrade
|
| Other Investing Activities | 27.53 | 27.68 | 26.37 | 25.77 | 23.59 | 1.67 | Upgrade
|
| Investing Cash Flow | 60.16 | 51.53 | 96.72 | 17.03 | -15.65 | -103.54 | Upgrade
|
| Long-Term Debt Issued | - | 20.45 | - | 644.28 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -3.3 | -205.77 | -420.02 | -231.46 | -175.39 | Upgrade
|
| Net Debt Issued (Repaid) | 2.9 | 17.15 | -205.77 | 224.26 | -231.46 | -175.39 | Upgrade
|
| Common Dividends Paid | -35.01 | -35.01 | -48.75 | -35.34 | -35.01 | -38.78 | Upgrade
|
| Other Financing Activities | - | - | - | - | - | -3.81 | Upgrade
|
| Financing Cash Flow | -32.11 | -17.86 | -254.52 | 188.92 | -266.47 | -217.98 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | - | - | - | Upgrade
|
| Net Cash Flow | 14.05 | 26.71 | -219.68 | 83.16 | -91.79 | -68.43 | Upgrade
|
| Free Cash Flow | -19.41 | -14.98 | -64.82 | -129.84 | 183.69 | 246.42 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -25.46% | 16.31% | Upgrade
|
| Free Cash Flow Margin | -15.86% | -13.80% | -15.67% | -45.03% | 65.68% | 139.48% | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.03 | -0.13 | -0.26 | 0.36 | 0.48 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 3.81 | Upgrade
|
| Cash Income Tax Paid | 32.4 | 32.4 | 12.23 | 48.98 | 12.82 | 40.56 | Upgrade
|
| Levered Free Cash Flow | 23.96 | 51.51 | -26.17 | -503.59 | 164.96 | 79.28 | Upgrade
|
| Unlevered Free Cash Flow | 39.86 | 65.48 | -8.83 | -482.66 | 181.38 | 101.82 | Upgrade
|
| Change in Net Working Capital | -87.59 | -121.25 | 123.07 | 533.88 | -149.19 | -109.26 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.