The Philippine Stock Exchange, Inc. (PSE:PSE)
Philippines flag Philippines · Delayed Price · Currency is PHP
207.20
+2.20 (1.07%)
At close: Sep 2, 2025

PSE:PSE Cash Flow Statement

Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
1,2741,207773.69744.21923.14659.81
Upgrade
Depreciation & Amortization
215.49188.24143.37142.31131.46157.31
Upgrade
Other Amortization
22.3210.7310.73---
Upgrade
Loss (Gain) From Sale of Assets
-0.09-0.17--0.030.45-0.29
Upgrade
Loss (Gain) From Sale of Investments
-39.49-21.72-10.38106.94-27.0519.71
Upgrade
Loss (Gain) on Equity Investments
-58.49-97.89-72.54-67.45-71.54-82.1
Upgrade
Stock-Based Compensation
4.614.444.442.52.51.82
Upgrade
Other Operating Activities
-332.73-432.49.14-93.7390.03-15.1
Upgrade
Change in Accounts Receivable
34.8534.1134.110.72-33.8-15.02
Upgrade
Change in Accounts Payable
29.12-14.92-14.92-27.56-117.84-64.88
Upgrade
Change in Unearned Revenue
158.06-15.28-15.28-35.61417.84-81.65
Upgrade
Change in Other Net Operating Assets
76.51-20.63-20.6318.49-27.91-22.91
Upgrade
Operating Cash Flow
1,384841.74841.74790.811,287556.71
Upgrade
Operating Cash Flow Growth
117.04%-6.44%-38.57%131.23%-22.98%
Upgrade
Capital Expenditures
-86.67-105.24-105.24-40.32-34.77-93.68
Upgrade
Sale of Property, Plant & Equipment
0.130.540.540.3817.350.91
Upgrade
Sale (Purchase) of Intangibles
----4.54-5.781.02
Upgrade
Sale (Purchase) of Real Estate
------11.79
Upgrade
Investment in Securities
636.87481.75481.75741.15-864.22-2,935
Upgrade
Other Investing Activities
2985.9785.9732.4451.0983.49
Upgrade
Investing Cash Flow
579.33463.02463.02729.11-836.32-2,955
Upgrade
Long-Term Debt Repaid
--26.52-26.52-18.66-26.84-17.32
Upgrade
Net Debt Issued (Repaid)
836.62-26.52-26.52-18.66-26.84-17.32
Upgrade
Issuance of Common Stock
18.5217.1117.1116.8115.19.43
Upgrade
Repurchase of Common Stock
------43.55
Upgrade
Common Dividends Paid
-822.63-820.8-820.8-901.62-308.73-
Upgrade
Other Financing Activities
-1,1552.982.98-0.93-6.4
Upgrade
Financing Cash Flow
-1,123-827.23-827.23-904.4-666.87-45.04
Upgrade
Foreign Exchange Rate Adjustments
32.820.690.69-41.11-20.63-6.36
Upgrade
Net Cash Flow
873.74478.23478.23574.4-236.55-2,450
Upgrade
Free Cash Flow
1,297736.5736.5750.491,253463.02
Upgrade
Free Cash Flow Growth
143.03%--1.86%-40.08%170.51%-27.84%
Upgrade
Free Cash Flow Margin
65.24%52.68%52.56%48.83%76.07%35.23%
Upgrade
Free Cash Flow Per Share
15.849.009.029.1915.375.68
Upgrade
Cash Income Tax Paid
237.99182.51182.51359.2236.17201.46
Upgrade
Levered Free Cash Flow
1,401286.73570.03453.02719.51425.67
Upgrade
Unlevered Free Cash Flow
1,420289.48573.62454.36721.43428.37
Upgrade
Change in Working Capital
298.54-16.71-16.71-43.96238.29-184.46
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.