Semirara Mining and Power Corporation (PSE:SCC)
Philippines
· Delayed Price · Currency is PHP 32.95
-0.20 (-0.60%)
At close: Apr 24, 2025, 2:45 PM PST
Semirara Mining and Power Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 65,194 | 76,960 | 91,129 | 52,424 | 28,250 | Upgrade
|
| Revenue Growth (YoY) | -15.29% | -15.55% | 73.83% | 85.57% | -36.16% | Upgrade
|
| Cost of Revenue | 34,631 | 34,165 | 30,802 | 26,693 | 19,983 | Upgrade
|
| Gross Profit | 30,564 | 42,796 | 60,327 | 25,731 | 8,268 | Upgrade
|
| Selling, General & Admin | 2,258 | 2,043 | 1,891 | 1,594 | 1,417 | Upgrade
|
| Other Operating Expenses | 7,420 | 11,688 | 16,759 | 7,144 | 2,503 | Upgrade
|
| Operating Expenses | 9,799 | 13,808 | 18,751 | 8,821 | 4,012 | Upgrade
|
| Operating Income | 20,765 | 28,988 | 41,576 | 16,910 | 4,255 | Upgrade
|
| Interest Expense | -249.24 | -453.38 | -683.51 | -873.38 | -1,050 | Upgrade
|
| Interest & Investment Income | 885.26 | 1,183 | 410.58 | 20.6 | 45.63 | Upgrade
|
| Earnings From Equity Investments | 10.72 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -113.6 | -175.81 | 1,004 | 339.6 | 154.69 | Upgrade
|
| Other Non Operating Income (Expenses) | 316.67 | 584.18 | 87.35 | 150.5 | 167.55 | Upgrade
|
| EBT Excluding Unusual Items | 21,615 | 30,126 | 42,394 | 16,547 | 3,574 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.86 | - | 0.42 | -1.99 | 67 | Upgrade
|
| Asset Writedown | - | -76.09 | -171.77 | - | -258.43 | Upgrade
|
| Other Unusual Items | - | - | - | - | 37.24 | Upgrade
|
| Pretax Income | 21,807 | 30,082 | 42,223 | 16,545 | 3,419 | Upgrade
|
| Income Tax Expense | 2,177 | 2,148 | 2,352 | 345.12 | 132.6 | Upgrade
|
| Net Income | 19,630 | 27,933 | 39,871 | 16,200 | 3,287 | Upgrade
|
| Net Income to Common | 19,630 | 27,933 | 39,871 | 16,200 | 3,287 | Upgrade
|
| Net Income Growth | -29.73% | -29.94% | 146.12% | 392.89% | -66.04% | Upgrade
|
| Shares Outstanding (Basic) | 4,251 | 4,251 | 4,251 | 4,251 | 4,251 | Upgrade
|
| Shares Outstanding (Diluted) | 4,251 | 4,251 | 4,251 | 4,251 | 4,251 | Upgrade
|
| EPS (Basic) | 4.62 | 6.57 | 9.38 | 3.81 | 0.77 | Upgrade
|
| EPS (Diluted) | 4.62 | 6.57 | 9.38 | 3.81 | 0.77 | Upgrade
|
| EPS Growth | -29.73% | -29.94% | 146.12% | 392.89% | -66.04% | Upgrade
|
| Free Cash Flow | 22,175 | 31,580 | 36,471 | 17,415 | 4,341 | Upgrade
|
| Free Cash Flow Per Share | 5.22 | 7.43 | 8.58 | 4.10 | 1.02 | Upgrade
|
| Dividend Per Share | - | 1.500 | 1.800 | 1.500 | 1.250 | Upgrade
|
| Dividend Growth | - | -16.67% | 20.00% | 20.00% | - | Upgrade
|
| Gross Margin | 46.88% | 55.61% | 66.20% | 49.08% | 29.27% | Upgrade
|
| Operating Margin | 31.85% | 37.67% | 45.62% | 32.26% | 15.06% | Upgrade
|
| Profit Margin | 30.11% | 36.30% | 43.75% | 30.90% | 11.63% | Upgrade
|
| Free Cash Flow Margin | 34.01% | 41.03% | 40.02% | 33.22% | 15.37% | Upgrade
|
| EBITDA | 28,075 | 36,033 | 47,395 | 23,287 | 10,428 | Upgrade
|
| EBITDA Margin | 43.06% | 46.82% | 52.01% | 44.42% | 36.91% | Upgrade
|
| D&A For EBITDA | 7,310 | 7,045 | 5,819 | 6,378 | 6,173 | Upgrade
|
| EBIT | 20,765 | 28,988 | 41,576 | 16,910 | 4,255 | Upgrade
|
| EBIT Margin | 31.85% | 37.67% | 45.62% | 32.26% | 15.06% | Upgrade
|
| Effective Tax Rate | 9.98% | 7.14% | 5.57% | 2.09% | 3.88% | Upgrade
|
| Revenue as Reported | 65,194 | 76,960 | 91,129 | 52,424 | 28,250 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.