Swift Foods, Inc. (PSE:SFI)

Swift Foods Cash Flow Statement

Financials in millions PHP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	101.99	103.62	0.35	25.1	59.48	91.21
Asset Writedown & Restructuring Costs	-137.21	-137.21	-1.31	-18.72	-78.56	-104.48
Other Operating Activities	35.09	35.09	1.27	-10.01	20.38	17.82
Change in Accounts Receivable	0.12	1.34	0.25	1.7	-0.64	-0.42
Change in Inventory	-0.76	0.58	-1.93	1.23	-1.13	-0.52
Change in Accounts Payable	-6.91	-0.93	6.57	1.55	-1.83	-2.92
Change in Other Net Operating Assets	4.06	1.99	-3.45	-0.27	0.76	0.11
Operating Cash Flow	-3.61	4.48	1.74	0.58	-1.55	0.8
Operating Cash Flow Growth	-	158.44%	201.74%	-	-	-9.14%
Net Cash Flow	-3.35	4.48	1.74	0.58	-1.55	0.8
Cash Income Tax Paid	0.25	0.25	0.13	0.07	0.4	0.36
Levered Free Cash Flow	-12.8	-4.82	-4.35	-4.95	-15.76	-24.8
Unlevered Free Cash Flow	-12.8	-4.82	-4.35	-4.95	-15.76	-24.8
Change in Net Working Capital	3.52	-2.95	-1.43	-4.2	6.04	18.09

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.