Solid Group Inc. (PSE:SGI)
Philippines
· Delayed Price · Currency is PHP 1.250
0.00 (0.00%)
At close: Jun 5, 2025
Solid Group Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,877 | 2,779 | 2,377 | 1,578 | 1,513 | 1,092 | Upgrade
|
| Other Revenue | 85 | 81.79 | 90.29 | 56.67 | 26.87 | 60.5 | Upgrade
|
| Revenue | 2,962 | 2,861 | 2,467 | 1,635 | 1,540 | 1,152 | Upgrade
|
| Revenue Growth (YoY) | 19.83% | 15.98% | 50.92% | 6.14% | 33.67% | -56.00% | Upgrade
|
| Cost of Revenue | 1,947 | 1,932 | 1,639 | 1,058 | 1,064 | 752.63 | Upgrade
|
| Gross Profit | 1,015 | 929.15 | 827.97 | 576.4 | 475.87 | 399.41 | Upgrade
|
| Selling, General & Admin | 630.48 | 618.73 | 604.05 | 389.88 | 358.46 | 376.94 | Upgrade
|
| Other Operating Expenses | -77.46 | -70.58 | -65.59 | -76.47 | -52.22 | -42.67 | Upgrade
|
| Operating Expenses | 553.02 | 548.15 | 538.46 | 313.41 | 306.24 | 334.27 | Upgrade
|
| Operating Income | 461.99 | 381 | 289.51 | 262.99 | 169.63 | 65.14 | Upgrade
|
| Interest Expense | -13.77 | -1.9 | -1.7 | -0.51 | -1.03 | -2.55 | Upgrade
|
| Interest & Investment Income | 103.51 | 103.36 | 91.91 | 32.01 | 14.46 | 43 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.53 | 9.51 | -3.8 | 14.26 | 22.78 | -39.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 81.2 | 87.66 | 43.03 | 38.5 | 48.51 | 29.46 | Upgrade
|
| EBT Excluding Unusual Items | 642.45 | 579.63 | 418.96 | 347.25 | 254.35 | 95.75 | Upgrade
|
| Merger & Restructuring Charges | -1.58 | - | - | -1.6 | -4.78 | -0 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.94 | -4.61 | 8.15 | 2.25 | 1.41 | 1.61 | Upgrade
|
| Asset Writedown | 263.27 | 263.27 | 296.7 | 216.03 | 500.95 | 265.74 | Upgrade
|
| Other Unusual Items | - | - | 6.06 | 28.21 | 3.52 | - | Upgrade
|
| Pretax Income | 910.65 | 849.49 | 731.35 | 592.14 | 755.44 | 363.09 | Upgrade
|
| Income Tax Expense | 243.31 | 246.69 | 199.58 | 163.22 | 77.85 | 140.03 | Upgrade
|
| Earnings From Continuing Operations | 667.34 | 602.8 | 531.77 | 428.93 | 677.59 | 223.06 | Upgrade
|
| Minority Interest in Earnings | -50.33 | -51.44 | -22.15 | -1.3 | -11.44 | -2.91 | Upgrade
|
| Net Income | 617.01 | 551.36 | 509.62 | 427.62 | 666.15 | 220.15 | Upgrade
|
| Net Income to Common | 617.01 | 551.36 | 509.62 | 427.62 | 666.15 | 220.15 | Upgrade
|
| Net Income Growth | 27.59% | 8.19% | 19.18% | -35.81% | 202.59% | 1.76% | Upgrade
|
| Shares Outstanding (Basic) | 1,822 | 1,822 | 1,822 | 1,822 | 1,822 | 1,822 | Upgrade
|
| Shares Outstanding (Diluted) | 1,822 | 1,822 | 1,822 | 1,822 | 1,822 | 1,822 | Upgrade
|
| EPS (Basic) | 0.34 | 0.30 | 0.28 | 0.23 | 0.37 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.30 | 0.28 | 0.23 | 0.37 | 0.12 | Upgrade
|
| EPS Growth | 27.59% | 7.23% | 19.18% | -35.81% | 202.59% | 1.76% | Upgrade
|
| Free Cash Flow | -419.99 | 15.48 | 68.54 | 258.86 | 383.32 | -1,387 | Upgrade
|
| Free Cash Flow Per Share | -0.23 | 0.01 | 0.04 | 0.14 | 0.21 | -0.76 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.060 | 0.060 | - | - | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | - | - | - | - | Upgrade
|
| Gross Margin | 34.27% | 32.48% | 33.56% | 35.26% | 30.90% | 34.67% | Upgrade
|
| Operating Margin | 15.60% | 13.32% | 11.74% | 16.09% | 11.02% | 5.65% | Upgrade
|
| Profit Margin | 20.83% | 19.27% | 20.66% | 26.16% | 43.26% | 19.11% | Upgrade
|
| Free Cash Flow Margin | -14.18% | 0.54% | 2.78% | 15.84% | 24.89% | -120.41% | Upgrade
|
| EBITDA | 565.94 | 482.71 | 368.82 | 343.29 | 251.72 | 147.59 | Upgrade
|
| EBITDA Margin | 19.11% | 16.87% | 14.95% | 21.00% | 16.35% | 12.81% | Upgrade
|
| D&A For EBITDA | 103.95 | 101.7 | 79.3 | 80.3 | 82.09 | 82.45 | Upgrade
|
| EBIT | 461.99 | 381 | 289.51 | 262.99 | 169.63 | 65.14 | Upgrade
|
| EBIT Margin | 15.60% | 13.32% | 11.74% | 16.09% | 11.02% | 5.65% | Upgrade
|
| Effective Tax Rate | 26.72% | 29.04% | 27.29% | 27.56% | 10.31% | 38.57% | Upgrade
|
| Revenue as Reported | 101.01 | - | - | - | - | 1,152 | Upgrade
|
| Advertising Expenses | - | 5.7 | 3.16 | 0.54 | 1.35 | 5.38 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.