SM Prime Holdings, Inc. (PSE:SMPH)
19.00
-0.42 (-2.16%)
At close: Nov 14, 2025
HSBC Holdings Balance Sheet
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Property, Plant & Equipment | 30,812 | 31,196 | 31,706 | 27,036 | 27,863 | 25,806 |
Cash & Equivalents | 33,200 | 31,246 | 31,817 | 42,060 | 39,776 | 30,662 |
Accounts Receivable | 102,878 | 87,105 | 73,624 | 77,999 | 69,658 | 56,697 |
Other Receivables | 4,374 | 5,993 | 3,548 | 4,804 | 3,362 | 2,248 |
Investment In Debt and Equity Securities | 62,923 | 64,133 | 67,212 | 68,153 | 54,945 | 50,531 |
Restricted Cash | - | - | - | - | 521.24 | 251.56 |
Other Current Assets | 107,435 | 105,544 | 107,719 | 96,610 | 81,801 | 66,649 |
Deferred Long-Term Tax Assets | 1,970 | 1,634 | 1,492 | 931.37 | 734.98 | 831.55 |
Other Long-Term Assets | 734,755 | 692,580 | 626,209 | 556,620 | 525,742 | 488,683 |
Total Assets | 1,078,347 | 1,019,431 | 943,328 | 874,215 | 804,403 | 722,359 |
Current Portion of Long-Term Debt | 112,079 | 89,287 | 67,746 | 50,840 | 42,262 | 42,738 |
Current Portion of Leases | 138.16 | 159.29 | 132.11 | 131.17 | 135.34 | 67.32 |
Long-Term Debt | 295,507 | 283,320 | 294,622 | 296,135 | 264,969 | 218,831 |
Long-Term Leases | 12,256 | 12,991 | 13,181 | 13,342 | 12,284 | 11,009 |
Accounts Payable | 92,610 | 42,041 | 38,978 | 70,186 | 64,900 | 57,401 |
Current Income Taxes Payable | 1,523 | 1,606 | 1,296 | 765.91 | 563.39 | 957.91 |
Other Current Liabilities | 14,834 | 61,588 | 59,975 | 17,825 | 26,677 | 23,924 |
Long-Term Deferred Tax Liabilities | 15,281 | 13,923 | 12,458 | 11,140 | 9,689 | 6,786 |
Other Long-Term Liabilities | 64,603 | 60,306 | 50,553 | 42,144 | 41,481 | 38,590 |
Total Liabilities | 621,068 | 583,190 | 544,441 | 509,063 | 470,043 | 411,641 |
Common Stock | 33,166 | 33,166 | 33,166 | 33,166 | 33,166 | 33,166 |
Additional Paid-In Capital | 38,069 | 38,164 | 38,160 | 38,124 | 38,056 | 38,023 |
Retained Earnings | 367,384 | 343,992 | 308,344 | 275,172 | 247,872 | 228,451 |
Treasury Stock | -3,211 | -2,985 | -2,985 | -2,985 | -2,985 | -2,985 |
Comprehensive Income & Other | 18,540 | 20,755 | 19,511 | 19,723 | 16,810 | 12,628 |
Total Common Equity | 453,948 | 433,093 | 396,197 | 363,201 | 332,919 | 309,284 |
Minority Interest | 3,332 | 3,147 | 2,690 | 1,950 | 1,442 | 1,434 |
Shareholders' Equity | 457,279 | 436,240 | 398,887 | 365,152 | 334,361 | 310,718 |
Total Liabilities & Equity | 1,078,347 | 1,019,431 | 943,328 | 874,215 | 804,403 | 722,359 |
Total Debt | 432,217 | 403,070 | 379,971 | 365,870 | 326,138 | 283,545 |
Net Cash (Debt) | -399,017 | -371,824 | -348,154 | -323,810 | -286,362 | -252,884 |
Net Cash Per Share | -13.83 | -12.89 | -12.07 | -11.22 | -9.92 | -8.76 |
Filing Date Shares Outstanding | 28,869 | 28,879 | 28,879 | 28,879 | 28,856 | 28,879 |
Total Common Shares Outstanding | 28,869 | 28,856 | 28,856 | 28,879 | 28,856 | 28,879 |
Book Value Per Share | 15.72 | 15.01 | 13.73 | 12.58 | 11.54 | 10.71 |
Tangible Book Value | 453,948 | 433,093 | 396,197 | 363,201 | 332,919 | 309,284 |
Tangible Book Value Per Share | 15.72 | 15.01 | 13.73 | 12.58 | 11.54 | 10.71 |
Land | - | - | - | - | 290.45 | 272.86 |
Buildings | - | 2,616 | 2,596 | 2,427 | 2,025 | 1,906 |
Construction In Progress | - | - | - | - | 0.7 | 1.9 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.