SSI Group, Inc. (PSE:SSI)
Philippines
· Delayed Price · Currency is PHP 3.200
-0.060 (-1.84%)
At close: Jun 19, 2025
SSI Group Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 30,337 | 30,018 | 27,746 | 23,802 | 15,496 | 12,284 | Upgrade
|
| Revenue Growth (YoY) | 8.08% | 8.19% | 16.57% | 53.61% | 26.14% | -45.26% | Upgrade
|
| Cost of Revenue | 16,357 | 16,233 | 15,142 | 13,547 | 9,444 | 7,284 | Upgrade
|
| Gross Profit | 13,979 | 13,785 | 12,604 | 10,255 | 6,052 | 5,000 | Upgrade
|
| Selling, General & Admin | 10,700 | 10,554 | 9,118 | 7,064 | 5,158 | 5,304 | Upgrade
|
| Operating Expenses | 10,700 | 10,554 | 9,118 | 7,064 | 5,158 | 5,304 | Upgrade
|
| Operating Income | 3,279 | 3,231 | 3,486 | 3,191 | 893.65 | -304 | Upgrade
|
| Interest Expense | -249.38 | -248.84 | -240.92 | -390.41 | -474.8 | -535.9 | Upgrade
|
| Interest & Investment Income | 22.21 | 20.46 | 61.5 | 46.62 | 33.74 | 26.16 | Upgrade
|
| Earnings From Equity Investments | 139.52 | 152.83 | 155.7 | 80.24 | -12.89 | -13.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -26.48 | -19 | -19.06 | -32.79 | -6.65 | -16.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 132.64 | 107.4 | 25.74 | -13.44 | 13.38 | 38.72 | Upgrade
|
| EBT Excluding Unusual Items | 3,298 | 3,243 | 3,469 | 2,881 | 446.45 | -804.23 | Upgrade
|
| Merger & Restructuring Charges | 48.25 | 48.25 | -6.93 | -15.71 | -46.45 | -219.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 3.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | -51.82 | 0.9 | - | 15.39 | -3.64 | -0.39 | Upgrade
|
| Asset Writedown | -9.15 | -9.15 | 5.95 | 35.64 | 5.28 | 7.31 | Upgrade
|
| Pretax Income | 3,285 | 3,283 | 3,468 | 2,917 | 401.64 | -1,013 | Upgrade
|
| Income Tax Expense | 766.92 | 773.8 | 888.31 | 986.77 | 250.67 | -109.61 | Upgrade
|
| Net Income | 2,518 | 2,510 | 2,580 | 1,930 | 150.97 | -903.8 | Upgrade
|
| Net Income to Common | 2,518 | 2,510 | 2,580 | 1,930 | 150.97 | -903.8 | Upgrade
|
| Net Income Growth | 1.40% | -2.71% | 33.66% | 1178.41% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,290 | 3,291 | 3,296 | 3,298 | 3,298 | 3,299 | Upgrade
|
| Shares Outstanding (Diluted) | 3,290 | 3,291 | 3,296 | 3,298 | 3,298 | 3,299 | Upgrade
|
| Shares Change (YoY) | -0.14% | -0.15% | -0.07% | - | -0.03% | -0.27% | Upgrade
|
| EPS (Basic) | 0.77 | 0.76 | 0.78 | 0.59 | 0.05 | -0.27 | Upgrade
|
| EPS (Diluted) | 0.76 | 0.76 | 0.78 | 0.59 | 0.05 | -0.27 | Upgrade
|
| EPS Growth | 1.33% | -2.56% | 33.30% | 1178.42% | - | - | Upgrade
|
| Free Cash Flow | 1,936 | 1,584 | 1,045 | 4,494 | 3,854 | 898.71 | Upgrade
|
| Free Cash Flow Per Share | 0.59 | 0.48 | 0.32 | 1.36 | 1.17 | 0.27 | Upgrade
|
| Dividend Per Share | - | - | 0.039 | 0.048 | - | - | Upgrade
|
| Dividend Growth | - | - | -18.75% | - | - | - | Upgrade
|
| Gross Margin | 46.08% | 45.92% | 45.43% | 43.08% | 39.06% | 40.70% | Upgrade
|
| Operating Margin | 10.81% | 10.76% | 12.56% | 13.41% | 5.77% | -2.48% | Upgrade
|
| Profit Margin | 8.30% | 8.36% | 9.30% | 8.11% | 0.97% | -7.36% | Upgrade
|
| Free Cash Flow Margin | 6.38% | 5.28% | 3.77% | 18.88% | 24.87% | 7.32% | Upgrade
|
| EBITDA | 4,118 | 4,203 | 4,239 | 3,202 | 1,133 | -251.08 | Upgrade
|
| EBITDA Margin | 13.57% | 14.00% | 15.28% | 13.45% | 7.31% | -2.04% | Upgrade
|
| D&A For EBITDA | 838.25 | 971.94 | 753.24 | 10.72 | 239.58 | 52.91 | Upgrade
|
| EBIT | 3,279 | 3,231 | 3,486 | 3,191 | 893.65 | -304 | Upgrade
|
| EBIT Margin | 10.81% | 10.76% | 12.56% | 13.41% | 5.77% | -2.48% | Upgrade
|
| Effective Tax Rate | 23.34% | 23.57% | 25.61% | 33.83% | 62.41% | - | Upgrade
|
| Revenue as Reported | 30,337 | 30,018 | 27,746 | 23,802 | 15,496 | 12,284 | Upgrade
|
| Advertising Expenses | - | 476.47 | 444.06 | 288.41 | 257.69 | 180.89 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.