United Paragon Mining Corporation (PSE:UPM)

United Paragon Mining Income Statement

Financials in millions PHP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cost of Revenue	0.69	0.69	0.76	0.67	17.21	0.01
Gross Profit	-0.69	-0.69	-0.76	-0.67	-17.21	-0.01
Selling, General & Admin	11.48	13.03	13.33	12	2.26	0.99
Other Operating Expenses	0.13	0.13	0.18	0.15	0.02	0.03
Operating Expenses	11.72	13.28	13.52	12.24	2.28	1.03
Operating Income	-12.41	-13.96	-14.28	-12.9	-19.49	-1.03
Interest Expense	-	-5.23	-83.98	-74.54	-66.53	-59.45
Interest & Investment Income	36.99	0	0	0	0	0
Currency Exchange Gain (Loss)	4.42	-4.74	1.07	-10.37	-5.33	5.06
Other Non Operating Income (Expenses)	1.05	1.05	-10.07	-	0.39	-2.47
EBT Excluding Unusual Items	30.06	-22.88	-107.26	-97.81	-90.96	-57.88
Other Unusual Items	-0.63	-0.63	-0.63	-0.64	-	-
Pretax Income	29.43	-23.51	-107.89	-98.45	-90.96	-57.88
Income Tax Expense	-0.25	-0.25	0.28	-	0	-
Net Income	29.67	-23.27	-108.17	-98.45	-90.96	-57.88
Net Income to Common	29.67	-23.27	-108.17	-98.45	-90.96	-57.88
Shares Outstanding (Basic)	261,315	261,315	261,315	261,315	261,315	261,315
Shares Outstanding (Diluted)	261,315	261,315	261,315	261,315	261,315	261,315
EPS (Basic)	0.00	-0.00	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	-12.73	-18.12	-13.12	-15.23	-13.13	-2.34
EBITDA	-12.23	-13.84	-14.28	-12.82	-19.33	-0.87
D&A For EBITDA	0.18	0.12	0	0.09	0.17	0.17
EBIT	-12.41	-13.96	-14.28	-12.9	-19.49	-1.03

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.