Universal Robina Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	157,990	169,787	257,371	296,277	281,726	336,135
Market Cap Growth	11.63%	-34.03%	-13.13%	5.17%	-16.19%	5.17%
Enterprise Value	167,813	181,562	272,843	304,978	292,680	369,402
Last Close Price	73.90	74.56	107.31	120.03	109.74	127.50
PE Ratio	13.15	14.56	21.29	21.23	12.08	31.28
Forward PE	12.56	13.64	16.81	23.20	19.98	28.59
PS Ratio	0.95	1.06	1.65	2.01	2.43	3.00
PB Ratio	1.30	1.40	2.17	2.56	2.57	3.44
P/TBV Ratio	1.69	1.79	2.74	3.25	3.27	6.80
P/FCF Ratio	-	12.87	-	133.70	1055.97	43.27
P/OCF Ratio	19.12	8.86	30.81	26.10	20.92	17.78
PEG Ratio	1.63	31.31	1.47	3.31	5.07	3.74
EV/Sales Ratio	1.01	1.13	1.75	2.07	2.53	3.29
EV/EBITDA Ratio	7.88	8.61	11.68	14.45	16.20	18.87
EV/EBIT Ratio	10.19	11.04	15.74	20.06	23.14	26.73
EV/FCF Ratio	-970.62	13.76	-	137.63	1097.03	47.55
Debt / Equity Ratio	0.20	0.18	0.24	0.22	0.17	0.49
Debt / EBITDA Ratio	1.16	1.03	1.19	1.19	1.00	2.41
Debt / FCF Ratio	-	1.66	-	11.51	68.95	6.20
Net Debt / Equity Ratio	0.07	0.08	0.13	0.10	0.01	0.30
Net Debt / EBITDA Ratio	0.40	0.44	0.64	0.54	0.05	1.47
Net Debt / FCF Ratio	-48.70	0.70	-150.13	5.15	3.46	3.71
Asset Turnover	0.91	0.89	0.89	0.91	0.70	0.65
Inventory Turnover	3.18	2.73	2.72	3.29	3.04	3.09
Quick Ratio	0.56	0.57	0.59	0.69	0.86	0.65
Current Ratio	1.49	1.58	1.57	1.62	1.73	1.22
Return on Equity (ROE)	10.51%	10.64%	10.85%	12.80%	12.49%	10.89%
Return on Assets (ROA)	5.64%	5.73%	6.19%	5.88%	4.80%	5.01%
Return on Invested Capital (ROIC)	10.06%	10.06%	10.77%	10.58%	9.50%	9.40%
Return on Capital Employed (ROCE)	13.10%	13.10%	14.10%	12.60%	11.10%	11.30%
Earnings Yield	7.67%	6.87%	4.70%	4.71%	8.28%	3.20%
FCF Yield	-0.11%	7.77%	-0.04%	0.75%	0.10%	2.31%
Dividend Yield	5.95%	5.10%	1.40%	1.25%	1.37%	1.18%
Payout Ratio	40.78%	70.58%	27.17%	23.36%	15.90%	31.11%
Buyback Yield / Dilution	1.26%	0.60%	0.32%	0.83%	0.02%	-
Total Shareholder Return	7.15%	5.70%	1.72%	2.08%	1.39%	1.18%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.