Vista Land & Lifescapes Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2014 - 2018
Period Ending	May '25 May 13, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2014 - 2018
Market Capitalization	20,571	21,333	20,952	44,824	59,427	98,156	Upgrade
Market Cap Growth	-2.44%	1.82%	-53.26%	-24.57%	-39.46%	41.78%	Upgrade
Enterprise Value	192,007	173,744	171,500	188,028	191,912	224,232	Upgrade
Last Close Price	1.62	1.57	1.48	3.12	4.10	6.68	Upgrade
PE Ratio	2.08	2.46	3.42	6.98	9.81	8.71	Upgrade
Forward PE	2.05	2.91	3.06	5.15	7.08	8.06	Upgrade
PS Ratio	0.58	0.63	0.73	1.51	1.90	2.29	Upgrade
PB Ratio	0.15	0.16	0.17	0.40	0.56	0.98	Upgrade
P/TBV Ratio	0.16	0.17	0.18	0.41	0.58	1.01	Upgrade
P/FCF Ratio	7.76	10.08	2.00	19.03	5.12	29.32	Upgrade
P/OCF Ratio	6.20	7.65	1.97	17.33	5.06	22.02	Upgrade
PEG Ratio	-	0.63	0.63	0.63	0.63	0.65	Upgrade
EV/Sales Ratio	5.39	5.12	5.95	6.35	6.14	5.23	Upgrade
EV/EBITDA Ratio	8.78	9.21	10.44	13.11	15.55	12.50	Upgrade
EV/EBIT Ratio	9.77	10.69	12.24	16.08	18.91	14.34	Upgrade
EV/FCF Ratio	72.47	82.09	16.39	79.83	16.52	66.99	Upgrade
Debt / Equity Ratio	1.39	1.31	1.37	1.55	1.40	1.47	Upgrade
Debt / EBITDA Ratio	8.80	9.13	10.19	12.15	12.02	8.19	Upgrade
Debt / FCF Ratio	72.61	82.31	16.17	73.94	12.77	43.88	Upgrade
Asset Turnover	0.10	0.10	0.09	0.10	0.11	0.17	Upgrade
Inventory Turnover	0.11	0.13	0.13	0.20	0.30	0.39	Upgrade
Quick Ratio	0.91	0.99	1.64	1.45	1.66	2.04	Upgrade
Current Ratio	1.74	1.85	2.89	2.48	3.16	3.96	Upgrade
Return on Equity (ROE)	8.27%	8.03%	6.26%	6.39%	6.21%	12.10%	Upgrade
Return on Assets (ROA)	3.44%	3.06%	2.75%	2.44%	2.28%	3.83%	Upgrade
Return on Capital (ROIC)	3.89%	3.39%	3.02%	2.70%	2.53%	4.25%	Upgrade
Return on Capital Employed (ROCE)	6.80%	6.20%	5.10%	4.50%	4.10%	6.40%	Upgrade
Earnings Yield	45.18%	40.58%	29.21%	14.34%	10.19%	11.48%	Upgrade
FCF Yield	12.88%	9.92%	49.95%	5.25%	19.55%	3.41%	Upgrade
Dividend Yield	6.96%	3.96%	1.97%	0.80%	1.22%	3.96%	Upgrade
Payout Ratio	6.60%	11.39%	7.17%	5.08%	10.79%	28.24%	Upgrade
Buyback Yield / Dilution	0.11%	-	-	-	5.74%	1.18%	Upgrade
Total Shareholder Return	7.06%	3.96%	1.97%	0.80%	6.96%	5.14%	Upgrade

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.