Vista Land & Lifescapes Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	13,714	18,793	21,333	20,952	44,824	59,427	Upgrade
Market Cap Growth	-27.52%	-11.91%	1.82%	-53.26%	-24.57%	-39.46%	Upgrade
Enterprise Value	192,954	190,229	173,744	171,500	188,028	191,912	Upgrade
Last Close Price	1.08	1.48	1.57	1.48	3.12	4.10	Upgrade
PE Ratio	1.70	2.46	2.46	3.42	6.98	9.81	Upgrade
Forward PE	1.77	1.87	2.91	3.06	5.15	7.08	Upgrade
PS Ratio	0.39	0.54	0.63	0.73	1.51	1.90	Upgrade
PB Ratio	0.10	0.14	0.16	0.17	0.40	0.56	Upgrade
P/TBV Ratio	0.11	0.15	0.17	0.18	0.41	0.58	Upgrade
P/FCF Ratio	1.63	2.45	10.08	2.00	19.03	5.12	Upgrade
P/OCF Ratio	1.60	2.42	7.65	1.97	17.33	5.06	Upgrade
PEG Ratio	-	0.63	0.63	0.63	0.63	0.63	Upgrade
EV/Sales Ratio	5.42	5.45	5.12	5.95	6.35	6.14	Upgrade
EV/EBITDA Ratio	8.20	8.61	9.03	10.53	13.11	15.55	Upgrade
EV/EBIT Ratio	9.20	9.65	10.45	12.56	16.08	18.91	Upgrade
EV/FCF Ratio	22.90	24.84	82.09	16.39	79.83	16.52	Upgrade
Debt / Equity Ratio	1.27	1.38	1.31	1.37	1.55	1.40	Upgrade
Debt / EBITDA Ratio	7.67	8.43	8.96	10.38	12.15	12.02	Upgrade
Debt / FCF Ratio	21.43	24.55	82.31	16.17	73.94	12.77	Upgrade
Asset Turnover	0.10	0.10	0.10	0.09	0.10	0.11	Upgrade
Inventory Turnover	0.09	0.08	0.10	0.11	0.18	0.30	Upgrade
Quick Ratio	0.89	1.07	0.99	1.64	1.45	1.66	Upgrade
Current Ratio	1.61	1.81	1.85	2.89	2.48	3.16	Upgrade
Return on Equity (ROE)	6.92%	6.97%	8.03%	6.26%	6.39%	6.21%	Upgrade
Return on Assets (ROA)	3.55%	3.42%	3.13%	2.68%	2.44%	2.28%	Upgrade
Return on Capital (ROIC)	4.12%	3.91%	3.46%	2.94%	2.70%	2.53%	Upgrade
Return on Capital Employed (ROCE)	7.20%	6.70%	6.40%	5.00%	4.50%	4.10%	Upgrade
Earnings Yield	55.32%	40.72%	40.58%	29.21%	14.34%	10.19%	Upgrade
FCF Yield	61.44%	40.75%	9.92%	49.95%	5.25%	19.55%	Upgrade
Dividend Yield	10.00%	7.57%	3.96%	1.97%	0.80%	1.22%	Upgrade
Payout Ratio	25.54%	22.10%	11.39%	7.17%	5.08%	10.79%	Upgrade
Buyback Yield / Dilution	0.02%	-	-	-	-	5.74%	Upgrade
Total Shareholder Return	10.02%	7.57%	3.96%	1.97%	0.80%	6.96%	Upgrade

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.