Al-Abbas Sugar Mills Limited (PSX:AABS)
1,047.59
-6.59 (-0.63%)
At close: Jan 9, 2026
Al-Abbas Sugar Mills Income Statement
Financials in millions PKR. Fiscal year is October - September.
Millions PKR. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
Operating Revenue | 15,612 | 16,508 | 14,569 | 10,362 | 7,421 | Upgrade |
| 15,612 | 16,508 | 14,569 | 10,362 | 7,421 | Upgrade | |
Revenue Growth (YoY) | -5.43% | 13.31% | 40.60% | 39.63% | -8.68% | Upgrade |
Cost of Revenue | 12,869 | 12,898 | 9,597 | 8,026 | 6,294 | Upgrade |
Gross Profit | 2,743 | 3,610 | 4,972 | 2,336 | 1,128 | Upgrade |
Selling, General & Admin | 847.89 | 1,390 | 568.26 | 297.35 | 264.54 | Upgrade |
Other Operating Expenses | 185.06 | 143.19 | 232.09 | 33.57 | 69.91 | Upgrade |
Operating Expenses | 1,033 | 1,533 | 800.35 | 330.93 | 334.45 | Upgrade |
Operating Income | 1,710 | 2,076 | 4,171 | 2,005 | 793.28 | Upgrade |
Interest Expense | -231.28 | -500.14 | -366.35 | -160.09 | -78.07 | Upgrade |
Interest & Investment Income | - | 155.86 | 183.89 | 70.6 | 61.01 | Upgrade |
Currency Exchange Gain (Loss) | - | 2.41 | 5.71 | -44.58 | -12.06 | Upgrade |
Other Non Operating Income (Expenses) | 675.41 | -5.2 | 9.28 | -5.49 | 65.73 | Upgrade |
EBT Excluding Unusual Items | 2,154 | 1,729 | 4,004 | 1,866 | 829.88 | Upgrade |
Gain (Loss) on Sale of Investments | - | 49.83 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 1.49 | 0.33 | -0.02 | 4.37 | Upgrade |
Other Unusual Items | - | - | - | - | 0.47 | Upgrade |
Pretax Income | 2,154 | 1,781 | 4,004 | 2,050 | 834.72 | Upgrade |
Income Tax Expense | 883.88 | 229.87 | 319.66 | 136.56 | 82.79 | Upgrade |
Net Income | 1,270 | 1,551 | 3,685 | 1,914 | 751.93 | Upgrade |
Net Income to Common | 1,270 | 1,551 | 3,685 | 1,914 | 751.93 | Upgrade |
Net Income Growth | -18.08% | -57.92% | 92.54% | 154.50% | -39.57% | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Change (YoY) | -0.00% | - | - | - | - | Upgrade |
EPS (Basic) | 73.17 | 89.31 | 212.22 | 110.22 | 43.31 | Upgrade |
EPS (Diluted) | 73.17 | 89.31 | 212.22 | 110.22 | 43.31 | Upgrade |
EPS Growth | -18.07% | -57.92% | 92.54% | 154.50% | -39.57% | Upgrade |
Free Cash Flow | 7,977 | -919.58 | 2,420 | 233.06 | -1,430 | Upgrade |
Free Cash Flow Per Share | 459.45 | -52.96 | 139.41 | 13.42 | -82.37 | Upgrade |
Dividend Per Share | 50.000 | 50.000 | 56.000 | 55.000 | 40.000 | Upgrade |
Dividend Growth | - | -10.71% | 1.82% | 37.50% | -20.00% | Upgrade |
Gross Margin | 17.57% | 21.87% | 34.13% | 22.55% | 15.20% | Upgrade |
Operating Margin | 10.95% | 12.58% | 28.63% | 19.35% | 10.69% | Upgrade |
Profit Margin | 8.14% | 9.39% | 25.29% | 18.47% | 10.13% | Upgrade |
Free Cash Flow Margin | 51.09% | -5.57% | 16.61% | 2.25% | -19.27% | Upgrade |
EBITDA | 1,800 | 2,174 | 4,269 | 2,108 | 902.04 | Upgrade |
EBITDA Margin | 11.53% | 13.17% | 29.30% | 20.34% | 12.16% | Upgrade |
D&A For EBITDA | 89.87 | 97.69 | 97.19 | 102.72 | 108.76 | Upgrade |
EBIT | 1,710 | 2,076 | 4,171 | 2,005 | 793.28 | Upgrade |
EBIT Margin | 10.95% | 12.58% | 28.63% | 19.35% | 10.69% | Upgrade |
Effective Tax Rate | 41.03% | 12.91% | 7.98% | 6.66% | 9.92% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.