Al-Abbas Sugar Mills Limited (PSX: AABS)
Pakistan
· Delayed Price · Currency is PKR 714.41
-10.59 (-1.46%)
At close: Jan 29, 2025
Al-Abbas Sugar Mills Cash Flow Statement
Financials in millions PKR. Fiscal year is October - September.
Millions PKR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Net Income | 1,551 | 1,551 | 3,685 | 1,914 | 751.93 | 1,244 | Upgrade
|
| Depreciation & Amortization | 106.38 | 106.38 | 104.99 | 110.16 | 108.76 | 113.43 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.49 | -1.49 | -0.33 | -99.57 | -4.37 | -3.31 | Upgrade
|
| Provision & Write-off of Bad Debts | 29.05 | 29.05 | 0.58 | - | - | - | Upgrade
|
| Other Operating Activities | 3,301 | -359.28 | 5.78 | -210.79 | -74.18 | 223.02 | Upgrade
|
| Change in Accounts Receivable | -417.23 | -417.23 | 203.47 | -445.24 | 267.05 | -205.64 | Upgrade
|
| Change in Inventory | -1,159 | -1,159 | -855.24 | -792.85 | -1,243 | 244.23 | Upgrade
|
| Change in Accounts Payable | -1,078 | -1,078 | 782.64 | 214.94 | -115.05 | 168.55 | Upgrade
|
| Change in Other Net Operating Assets | 483.15 | 483.15 | -1,442 | -384.16 | -1,117 | 826.44 | Upgrade
|
| Operating Cash Flow | 2,815 | -845.77 | 2,486 | 307.29 | -1,428 | 2,610 | Upgrade
|
| Operating Cash Flow Growth | 80.96% | - | 708.92% | - | - | 103.53% | Upgrade
|
| Capital Expenditures | -84.93 | -73.81 | -65.34 | -74.22 | -2.03 | -81.81 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.59 | 1.59 | 0.53 | - | 6.24 | 4.23 | Upgrade
|
| Investment in Securities | -1,895 | 1,503 | -995.75 | -596.8 | 716.57 | -745.21 | Upgrade
|
| Other Investing Activities | 22.2 | 156.18 | 188.26 | 173.8 | 70.39 | 132.91 | Upgrade
|
| Investing Cash Flow | -1,956 | 1,587 | -872.3 | -497.23 | 791.17 | -689.88 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 863.36 | 887.88 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 120.15 | Upgrade
|
| Total Debt Issued | - | - | - | 863.36 | 887.88 | 120.15 | Upgrade
|
| Short-Term Debt Repaid | - | -175.19 | -203.3 | - | - | -423.24 | Upgrade
|
| Long-Term Debt Repaid | - | -10.37 | -31.06 | -67.08 | -36.53 | - | Upgrade
|
| Total Debt Repaid | -203.89 | -185.56 | -234.36 | -67.08 | -36.53 | -423.24 | Upgrade
|
| Net Debt Issued (Repaid) | -203.89 | -185.56 | -234.36 | 796.27 | 851.35 | -303.09 | Upgrade
|
| Common Dividends Paid | -537.1 | -537.08 | -1,375 | -603.55 | -689.28 | -1,206 | Upgrade
|
| Financing Cash Flow | -740.98 | -722.64 | -1,609 | 192.72 | 162.07 | -1,509 | Upgrade
|
| Net Cash Flow | 117.28 | 18.13 | 4.38 | 2.78 | -474.92 | 411.56 | Upgrade
|
| Free Cash Flow | 2,730 | -919.58 | 2,420 | 233.06 | -1,430 | 2,529 | Upgrade
|
| Free Cash Flow Growth | 83.12% | - | 938.51% | - | - | 139.60% | Upgrade
|
| Free Cash Flow Margin | 17.71% | -5.57% | 16.61% | 2.25% | -19.27% | 31.11% | Upgrade
|
| Free Cash Flow Per Share | 157.24 | -52.96 | 139.40 | 13.42 | -82.37 | 145.64 | Upgrade
|
| Cash Interest Paid | - | - | - | 151.6 | 79 | 55.96 | Upgrade
|
| Cash Income Tax Paid | - | - | - | 120.7 | 75.64 | 79 | Upgrade
|
| Levered Free Cash Flow | 2,649 | -1,192 | 1,171 | -341.31 | -1,552 | 2,144 | Upgrade
|
| Unlevered Free Cash Flow | 2,934 | -879.89 | 1,400 | -241.26 | -1,503 | 2,173 | Upgrade
|
| Change in Net Working Capital | -2,330 | 2,210 | 1,247 | 1,530 | 2,106 | -1,346 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.