Allied Bank Limited (PSX:ABL)

Smartsheet Income Statement

Financials in millions PKR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	354,265	376,907	357,009	215,478	118,654	110,549
Interest Income on Investments	2,892	3,018	3,543	3,088	2,320	1,774
Total Interest Income	357,157	379,925	360,552	218,565	120,975	112,323
Interest Paid on Deposits	242,648	261,543	244,096	148,768	73,092	62,153
Net Interest Income	114,509	118,382	116,456	69,797	47,882	50,170
Net Interest Income Growth (YoY)	-8.59%	1.65%	66.85%	45.77%	-4.56%	14.59%
Gain (Loss) on Sale of Assets	812.97	938.91	23.92	16.45	356.32	300.17
Gain (Loss) on Sale of Investments	3,886	3,444	844.77	1,400	4,306	3,487
Other Non-Interest Income	23,827	22,934	21,185	16,947	9,779	7,882
Total Non-Interest Income	28,526	27,317	22,054	18,363	14,441	11,669
Non-Interest Income Growth (YoY)	31.75%	23.86%	20.10%	27.16%	23.75%	18.42%
Revenues Before Loan Losses	143,035	145,699	138,510	88,161	62,324	61,839
Provision for Loan Losses	-2,682	-2,710	2,977	-260.89	-811.1	843.55
Revenue	145,717	148,409	135,533	88,422	63,135	60,995
Revenue Growth (YoY)	-0.47%	9.50%	53.28%	40.05%	3.51%	14.89%
Salaries and Employee Benefits	1,344	1,447	1,774	978.73	599.31	626.53
Selling, General & Administrative	6,493	5,740	3,389	2,901	2,181	2,006
Other Non-Interest Expense	53,810	52,334	44,527	37,607	31,618	28,342
Total Non-Interest Expense	60,888	58,695	48,724	41,535	34,398	30,974
EBT Excluding Unusual Items	84,829	89,714	86,809	46,886	28,737	30,021
Pretax Income	84,829	89,714	86,809	46,782	28,685	29,975
Income Tax Expense	43,570	45,325	45,508	25,534	11,182	11,597
Net Income	41,259	44,389	41,301	21,247	17,503	18,378
Net Income to Common	41,259	44,389	41,301	21,247	17,503	18,378
Net Income Growth	-8.77%	7.48%	94.38%	21.39%	-4.76%	26.84%
Basic Shares Outstanding	1,145	1,145	1,145	1,145	1,145	1,145
Diluted Shares Outstanding	1,145	1,145	1,145	1,145	1,145	1,145
EPS (Basic)	36.03	38.77	36.07	18.56	15.29	16.05
EPS (Diluted)	36.03	38.77	36.07	18.56	15.29	16.05
EPS Growth	-8.77%	7.48%	94.38%	21.39%	-4.76%	26.84%
Dividend Per Share	16.000	16.000	12.000	8.500	8.000	8.000
Dividend Growth	18.52%	33.33%	41.18%	6.25%	-	-
Effective Tax Rate	51.36%	50.52%	52.42%	54.58%	38.98%	38.69%

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.