PSX:ABOT Income Statement

Financials in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	75,398	68,177	55,475	49,258	42,570
Revenue Growth (YoY)	10.59%	22.90%	12.62%	15.71%	20.65%
Cost of Revenue	48,946	48,283	43,715	34,821	26,554
Gross Profit	26,452	19,894	11,760	14,436	16,015
Selling, General & Admin	12,449	10,362	8,989	7,835	7,232
Other Operating Expenses	1,588	862.48	303.19	590.58	777.55
Operating Expenses	14,037	11,225	9,292	8,425	8,009
Operating Income	12,415	8,669	2,468	6,011	8,006
Interest Expense	-75.66	-11.74	-22.18	-25.41	-54.48
Interest & Investment Income	-	621.67	893.59	995.1	571.13
Currency Exchange Gain (Loss)	-	-16.2	-1,341	-779.79	-240.34
Other Non Operating Income (Expenses)	1,160	58.55	71.27	41.08	108.9
EBT Excluding Unusual Items	13,500	9,321	2,069	6,242	8,392
Gain (Loss) on Sale of Assets	-	31.14	20.26	-94.33	18.92
Asset Writedown	-	-225.04	-	-	-
Other Unusual Items	-	-	500.05	-	-
Pretax Income	13,500	9,128	2,590	6,148	8,410
Income Tax Expense	5,533	3,893	2,328	3,143	2,443
Net Income	7,967	5,234	261.78	3,004	5,967
Net Income to Common	7,967	5,234	261.78	3,004	5,967
Net Income Growth	52.20%	1899.50%	-91.29%	-49.65%	31.57%
Shares Outstanding (Basic)	98	98	98	98	98
Shares Outstanding (Diluted)	98	98	98	98	98
Shares Change (YoY)	0.00%	-	-	-	-
EPS (Basic)	81.37	53.46	2.67	30.69	60.95
EPS (Diluted)	81.37	53.46	2.67	30.69	60.95
EPS Growth	52.19%	1899.50%	-91.29%	-49.65%	31.57%
Free Cash Flow	7,441	1,652	-3,137	212.23	5,768
Free Cash Flow Per Share	76.00	16.87	-32.04	2.17	58.92
Dividend Per Share	-	10.000	-	15.000	40.000
Dividend Growth	-	-	-	-62.50%	-
Gross Margin	35.08%	29.18%	21.20%	29.31%	37.62%
Operating Margin	16.47%	12.72%	4.45%	12.20%	18.81%
Profit Margin	10.57%	7.68%	0.47%	6.10%	14.02%
Free Cash Flow Margin	9.87%	2.42%	-5.65%	0.43%	13.55%
EBITDA	14,662	10,366	3,966	7,368	9,119
EBITDA Margin	19.45%	15.20%	7.15%	14.96%	21.42%
D&A For EBITDA	2,247	1,697	1,498	1,357	1,113
EBIT	12,415	8,669	2,468	6,011	8,006
EBIT Margin	16.47%	12.72%	4.45%	12.20%	18.81%
Effective Tax Rate	40.99%	42.65%	89.89%	51.13%	29.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.