Attock Cement Pakistan Limited (PSX:ACPL)

Attock Cement Pakistan Balance Sheet

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	1,389	954.82	1,015	1,590	2,767
Short-Term Investments	12.06	12.24	10.52	10.57	14.13
Trading Asset Securities	-	-	1,805	-	1,915
Cash & Short-Term Investments	1,401	967.06	2,830	1,601	4,696
Cash Growth	44.83%	-65.83%	76.82%	-65.92%	211.23%
Accounts Receivable	855.28	1,666	1,389	1,030	1,711
Other Receivables	361.01	633.73	113.4	154.22	59.13
Receivables	1,287	2,373	2,093	1,282	1,858
Inventory	7,653	6,553	3,815	8,493	4,785
Prepaid Expenses	58.53	53.46	19.69	19.64	18.62
Other Current Assets	2,438	5,418	3,630	3,267	3,110
Total Current Assets	12,838	15,364	12,389	14,663	14,468
Property, Plant & Equipment	37,340	37,405	31,068	32,340	23,717
Long-Term Investments	86.94	70.57	57.35	47.55	40.74
Other Long-Term Assets	99.94	281.25	99.94	99.94	99.94
Total Assets	50,422	53,174	43,667	47,216	38,393
Accounts Payable	1,619	1,201	621.42	572.03	1,103
Accrued Expenses	5,032	5,568	5,415	5,479	5,149
Short-Term Debt	7,903	8,468	2,452	3,899	4,119
Current Portion of Long-Term Debt	1,044	1,081	1,256	748.88	275
Current Portion of Leases	22.45	23.63	22.08	22.15	25.45
Current Unearned Revenue	234.72	264.29	330.97	248.3	96.15
Other Current Liabilities	1,367	3,609	4,128	927.34	734.65
Total Current Liabilities	17,222	20,217	14,226	11,896	11,502
Long-Term Debt	4,807	5,762	6,436	7,212	2,435
Long-Term Leases	0.83	9.67	16.88	38.56	38.28
Long-Term Unearned Revenue	601.28	836.25	1,198	997.24	335.26
Pension & Post-Retirement Benefits	159.97	48.27	60.63	275.13	307.96
Long-Term Deferred Tax Liabilities	5,130	4,785	2,761	1,850	1,234
Total Liabilities	27,921	31,657	24,699	22,269	15,853
Common Stock	1,374	1,374	1,374	1,374	1,374
Retained Earnings	21,127	20,142	17,594	17,754	17,465
Comprehensive Income & Other	-	-	-	2,107	704.14
Total Common Equity	22,501	21,517	18,969	21,236	19,543
Minority Interest	-	-	-	3,711	2,997
Shareholders' Equity	22,501	21,517	18,969	24,947	22,540
Total Liabilities & Equity	50,422	53,174	43,667	47,216	38,393
Total Debt	13,776	15,345	10,183	11,920	6,893
Net Cash (Debt)	-12,375	-14,378	-7,353	-10,320	-2,197
Net Cash Per Share	-90.05	-104.62	-53.50	-75.09	-15.98
Filing Date Shares Outstanding	137.43	137.43	137.43	137.43	137.43
Total Common Shares Outstanding	137.43	137.43	137.43	137.43	137.43
Working Capital	-4,384	-4,852	-1,838	2,767	2,965
Book Value Per Share	163.73	156.57	138.03	154.52	142.21
Tangible Book Value	22,501	21,517	18,969	21,236	19,543
Tangible Book Value Per Share	163.73	156.57	138.03	154.52	142.21
Land	38.07	38.07	38.07	38.07	38.07
Buildings	7,846	6,948	3,272	4,969	3,802
Machinery	41,787	36,821	23,337	27,351	25,314
Construction In Progress	-	4,206	14,448	9,724	3,029

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.