Artistic Denim Mills Limited (PSX:ADMM)
Pakistan · Delayed Price · Currency is PKR 50.30
-0.40 (-0.79%)
At close: Nov 28, 2025
Artistic Denim Mills Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 17,448 | 18,407 | 20,810 | 17,073 | 16,940 | 9,813 | Upgrade | |
Revenue Growth (YoY) | -16.75% | -11.55% | 21.89% | 0.78% | 72.63% | 23.58% | Upgrade |
Cost of Revenue | 16,454 | 17,288 | 18,370 | 14,153 | 15,099 | 8,701 | Upgrade |
Gross Profit | 994.25 | 1,119 | 2,440 | 2,920 | 1,841 | 1,112 | Upgrade |
Selling, General & Admin | 752.08 | 772.64 | 718.55 | 643.37 | 539.63 | 416.35 | Upgrade |
Other Operating Expenses | 0.26 | -33.52 | 2.67 | 14.75 | -2.86 | -18.3 | Upgrade |
Operating Expenses | 752.34 | 739.12 | 721.22 | 658.12 | 536.77 | 398.05 | Upgrade |
Operating Income | 241.91 | 379.52 | 1,719 | 2,262 | 1,304 | 713.68 | Upgrade |
Interest Expense | -701.84 | -663.24 | -1,168 | -937.34 | -371.57 | -192.73 | Upgrade |
Interest & Investment Income | 29.69 | 29.69 | 39.31 | 29.04 | 12.65 | 49.3 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -85.25 | Upgrade |
Other Non Operating Income (Expenses) | -46.85 | -46.85 | -59.8 | -48.18 | -42.46 | -30.05 | Upgrade |
EBT Excluding Unusual Items | -477.09 | -300.87 | 530.6 | 1,305 | 903.04 | 454.96 | Upgrade |
Gain (Loss) on Sale of Investments | 33.66 | 33.66 | 62.53 | -7.65 | -20.34 | -1.92 | Upgrade |
Gain (Loss) on Sale of Assets | 58.36 | 58.36 | 24.9 | 11.23 | 0.61 | 3.32 | Upgrade |
Pretax Income | -385.07 | -208.86 | 618.03 | 1,309 | 883.31 | 456.36 | Upgrade |
Income Tax Expense | 220.72 | 242.24 | 286.31 | 248.04 | 229.05 | 102.45 | Upgrade |
Net Income | -605.79 | -451.1 | 331.72 | 1,061 | 654.25 | 353.9 | Upgrade |
Net Income to Common | -605.79 | -451.1 | 331.72 | 1,061 | 654.25 | 353.9 | Upgrade |
Net Income Growth | - | - | -68.72% | 62.11% | 84.87% | 211.29% | Upgrade |
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade |
Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade |
EPS (Basic) | -7.23 | -5.37 | 3.95 | 12.63 | 7.79 | 4.21 | Upgrade |
EPS (Diluted) | -7.23 | -5.37 | 3.95 | 12.63 | 7.79 | 4.21 | Upgrade |
EPS Growth | - | - | -68.72% | 62.11% | 84.87% | 211.29% | Upgrade |
Free Cash Flow | -2,847 | -2,666 | 759.32 | -442.14 | -1,410 | -3,825 | Upgrade |
Free Cash Flow Per Share | -33.99 | -31.74 | 9.04 | -5.26 | -16.79 | -45.54 | Upgrade |
Dividend Per Share | - | - | 1.000 | 3.500 | 2.000 | 2.000 | Upgrade |
Dividend Growth | - | - | -71.43% | 75.00% | - | -33.33% | Upgrade |
Gross Margin | 5.70% | 6.08% | 11.73% | 17.10% | 10.87% | 11.33% | Upgrade |
Operating Margin | 1.39% | 2.06% | 8.26% | 13.25% | 7.70% | 7.27% | Upgrade |
Profit Margin | -3.47% | -2.45% | 1.59% | 6.21% | 3.86% | 3.61% | Upgrade |
Free Cash Flow Margin | -16.32% | -14.49% | 3.65% | -2.59% | -8.33% | -38.98% | Upgrade |
EBITDA | 1,273 | 1,408 | 2,528 | 2,964 | 1,835 | 1,218 | Upgrade |
EBITDA Margin | 7.30% | 7.65% | 12.15% | 17.36% | 10.83% | 12.42% | Upgrade |
D&A For EBITDA | 1,031 | 1,028 | 808.77 | 702.67 | 530.36 | 504.78 | Upgrade |
EBIT | 241.91 | 379.52 | 1,719 | 2,262 | 1,304 | 713.68 | Upgrade |
EBIT Margin | 1.39% | 2.06% | 8.26% | 13.25% | 7.70% | 7.27% | Upgrade |
Effective Tax Rate | - | - | 46.33% | 18.95% | 25.93% | 22.45% | Upgrade |
Advertising Expenses | - | 16.23 | 9.89 | 19.28 | 2.75 | 13.93 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.