AKD Securities Limited (PSX:AKDSL)

AKD Securities Balance Sheet

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,869	803.42	877.4	1,141	866.42	909.97
Trading Asset Securities	4,303	2,026	2,165	2,359	-	-
Accounts Receivable	469.69	223.11	230.16	327.15	229.53	362.83
Other Receivables	1,055	966.51	574.75	855.73	108.93	131.78
Property, Plant & Equipment	634.67	737.82	200.37	255.98	31.86	43.35
Goodwill	3,138	3,138	3,138	3,138	-	-
Other Intangible Assets	16.16	17.3	15.34	17.34	5.07	4.09
Investments in Debt & Equity Securities	914.07	638.38	641.87	204.93	263.86	295.47
Other Current Assets	6,557	4,025	1,240	2,635	551.56	860.55
Long-Term Deferred Tax Assets	-	80.96	183.5	98.05	25.01	51.25
Other Long-Term Assets	1,361	1,556	1,669	131.84	26.71	21.91
Total Assets	20,317	14,212	10,935	11,164	2,109	2,681
Accounts Payable	7,612	3,623	1,756	2,338	838.87	1,658
Accrued Expenses	0.51	261.2	200.63	194.07	25.43	32.5
Short-Term Debt	-	-	150	165	150	40
Current Portion of Long-Term Debt	262.5	500	-	700	-	-
Current Portion of Leases	9.85	12.42	16.54	17.21	4.71	8.28
Other Current Liabilities	1.93	309.32	96.22	129.24	7.87	5.71
Long-Term Debt	-	-	500	150	150	150
Long-Term Leases	19.29	23.1	26.81	35.75	1.76	4.23
Total Liabilities	8,567	4,807	2,781	3,856	1,179	1,899
Common Stock	5,578	5,578	5,578	1,000	1,000	1,000
Additional Paid-In Capital	2,303	2,303	2,303	2,303	-	-
Retained Earnings	3,472	1,152	-107.57	-514.33	-72.91	-252.64
Comprehensive Income & Other	396.66	372.25	380.41	4,518	3.23	34.84
Shareholders' Equity	11,750	9,405	8,154	7,307	930.32	782.2
Total Liabilities & Equity	20,317	14,212	10,935	11,164	2,109	2,681
Total Debt	291.64	535.51	693.35	1,068	306.47	202.51
Net Cash (Debt)	5,880	2,294	2,349	2,432	559.96	707.45
Net Cash Growth	132.33%	-2.34%	-3.39%	334.25%	-20.85%	874.71%
Net Cash Per Share	10.54	4.11	4.52	24.32	5.60	7.07
Filing Date Shares Outstanding	557.83	557.83	557.83	99.52	100	100
Total Common Shares Outstanding	557.83	557.83	557.83	99.52	100	100
Working Capital	6,057	3,260	2,833	3,647	729.57	520.36
Book Value Per Share	21.06	16.86	14.62	73.42	9.30	7.82
Tangible Book Value	8,596	6,250	5,001	4,152	925.25	778.11
Tangible Book Value Per Share	15.41	11.20	8.96	41.72	9.25	7.78

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.