Ansari Sugar Mills Limited (PSX:ANSM)
19.80
+1.32 (7.14%)
At close: Sep 9, 2025
Ansari Sugar Mills Income Statement
Financials in millions PKR. Fiscal year is October - September.
Millions PKR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2017 | FY 2016 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '17 Sep 30, 2017 | Sep '16 Sep 30, 2016 | 2016 - 2020 |
1,873 | 716.92 | 664.35 | 967.21 | 2,146 | 1,730 | Upgrade | |
Revenue Growth (YoY) | 133.56% | 7.91% | -31.31% | -54.94% | 24.05% | -7.26% | Upgrade |
Cost of Revenue | 1,247 | 507.76 | 474.51 | 721.58 | 1,675 | 1,356 | Upgrade |
Gross Profit | 625.75 | 209.16 | 189.84 | 245.63 | 471.22 | 374.22 | Upgrade |
Selling, General & Admin | 119.23 | 78.72 | 55.83 | 53.79 | 97.95 | 78.43 | Upgrade |
Other Operating Expenses | 14.45 | 1.99 | 3.71 | - | - | - | Upgrade |
Operating Expenses | 133.68 | 80.71 | 59.54 | 53.79 | 97.95 | 78.43 | Upgrade |
Operating Income | 492.08 | 128.45 | 130.3 | 191.84 | 373.26 | 295.79 | Upgrade |
Interest Expense | -772.79 | -1,060 | -953.58 | -591.85 | -379.61 | -323.16 | Upgrade |
Other Non Operating Income (Expenses) | 1.8 | - | - | - | -2.27 | -2.7 | Upgrade |
EBT Excluding Unusual Items | -278.92 | -931.17 | -823.28 | -400.01 | -8.62 | -30.07 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 20.79 | 18.53 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.7 | - | Upgrade |
Other Unusual Items | - | - | - | - | - | 23.24 | Upgrade |
Pretax Income | -278.92 | -931.17 | -823.28 | -400.01 | 12.87 | 11.71 | Upgrade |
Income Tax Expense | -43.48 | -72.2 | -120.05 | -108.09 | -14.42 | -9.82 | Upgrade |
Net Income | -235.44 | -858.96 | -703.24 | -291.92 | 27.29 | 21.53 | Upgrade |
Net Income to Common | -235.44 | -858.96 | -703.24 | -291.92 | 27.29 | 21.53 | Upgrade |
Net Income Growth | - | - | - | - | 26.74% | -92.27% | Upgrade |
Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 24 | 24 | Upgrade |
Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | 24 | 24 | Upgrade |
Shares Change (YoY) | 0.33% | - | - | 130.00% | - | - | Upgrade |
EPS (Basic) | -4.18 | -15.30 | -12.53 | -5.20 | 1.12 | 0.88 | Upgrade |
EPS (Diluted) | -4.18 | -15.30 | -12.53 | -5.20 | 1.12 | 0.88 | Upgrade |
EPS Growth | - | - | - | - | 26.74% | -92.27% | Upgrade |
Free Cash Flow | -14.95 | -15.59 | -368.08 | 27.69 | -1,074 | -1,246 | Upgrade |
Free Cash Flow Per Share | -0.27 | -0.28 | -6.56 | 0.49 | -43.99 | -51.05 | Upgrade |
Dividend Per Share | - | - | - | - | 0.500 | - | Upgrade |
Gross Margin | 33.41% | 29.17% | 28.58% | 25.40% | 21.95% | 21.63% | Upgrade |
Operating Margin | 26.27% | 17.92% | 19.61% | 19.83% | 17.39% | 17.10% | Upgrade |
Profit Margin | -12.57% | -119.81% | -105.85% | -30.18% | 1.27% | 1.24% | Upgrade |
Free Cash Flow Margin | -0.80% | -2.17% | -55.40% | 2.86% | -50.02% | -72.02% | Upgrade |
EBITDA | 587.77 | 203.5 | 173.93 | 240.89 | 450.53 | 367.45 | Upgrade |
EBITDA Margin | 31.38% | 28.38% | 26.18% | 24.91% | 20.99% | 21.24% | Upgrade |
D&A For EBITDA | 95.7 | 75.05 | 43.62 | 49.05 | 77.27 | 71.66 | Upgrade |
EBIT | 492.08 | 128.45 | 130.3 | 191.84 | 373.26 | 295.79 | Upgrade |
EBIT Margin | 26.27% | 17.92% | 19.61% | 19.83% | 17.39% | 17.10% | Upgrade |
Advertising Expenses | - | 0.36 | 0.35 | - | 1.11 | 0.13 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.