Aruj Industries Limited (PSX:ARUJ)
Pakistan · Delayed Price · Currency is PKR 12.51
-0.20 (-1.57%)
At close: Dec 19, 2025
Aruj Industries Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Net Income | -35.6 | -40.42 | -336.81 | -139.54 | -20.79 | 13.33 | Upgrade |
Depreciation & Amortization | 27.85 | 28.74 | 33.49 | 36.22 | 36.04 | 33.24 | Upgrade |
Loss (Gain) From Sale of Assets | - | - | - | - | -8.12 | - | Upgrade |
Other Operating Activities | 3.81 | 3.82 | 26.45 | -14.83 | 21.07 | 5.25 | Upgrade |
Change in Accounts Receivable | 10.9 | 26.02 | -32.57 | -33.72 | 26.92 | 47.36 | Upgrade |
Change in Inventory | -0.06 | - | 216.63 | 135.06 | -168.2 | 28.06 | Upgrade |
Change in Accounts Payable | -8.02 | -9.95 | 83.24 | -23.71 | -6.23 | -8.34 | Upgrade |
Change in Income Taxes | -0.83 | -0.83 | 30.88 | 23.82 | -14.72 | -0.08 | Upgrade |
Change in Other Net Operating Assets | 4.1 | -5.31 | -19.85 | -2.41 | -15.57 | -67.8 | Upgrade |
Operating Cash Flow | 2.16 | 2.06 | 1.47 | -19.11 | -149.61 | 51.02 | Upgrade |
Operating Cash Flow Growth | - | 40.75% | - | - | - | - | Upgrade |
Capital Expenditures | - | - | - | -0.06 | -2.17 | -50.49 | Upgrade |
Sale of Property, Plant & Equipment | - | - | - | - | 10.67 | - | Upgrade |
Other Investing Activities | - | - | -0.26 | 1.28 | -0.15 | 0.03 | Upgrade |
Investing Cash Flow | - | - | -0.26 | 1.22 | 8.35 | -50.46 | Upgrade |
Short-Term Debt Issued | - | - | - | 24.12 | 165.91 | - | Upgrade |
Long-Term Debt Issued | - | 4.31 | 2.75 | 1.14 | - | 36.04 | Upgrade |
Total Debt Issued | 2.74 | 4.31 | 2.75 | 25.26 | 165.91 | 36.04 | Upgrade |
Short-Term Debt Repaid | - | -0.1 | -4.94 | - | - | -17.34 | Upgrade |
Long-Term Debt Repaid | - | -6.35 | -6.06 | -13.42 | -33.82 | -22.45 | Upgrade |
Total Debt Repaid | -5 | -6.45 | -10.99 | -13.42 | -33.82 | -39.78 | Upgrade |
Net Debt Issued (Repaid) | -2.26 | -2.14 | -8.24 | 11.84 | 132.09 | -3.75 | Upgrade |
Issuance of Common Stock | - | - | - | - | 2.77 | 2.95 | Upgrade |
Financing Cash Flow | -2.26 | -2.14 | -8.24 | 11.84 | 134.86 | -0.8 | Upgrade |
Net Cash Flow | -0.09 | -0.08 | -7.04 | -6.06 | -6.4 | -0.23 | Upgrade |
Free Cash Flow | 2.16 | 2.06 | 1.47 | -19.18 | -151.78 | 0.53 | Upgrade |
Free Cash Flow Growth | - | 40.75% | - | - | - | - | Upgrade |
Free Cash Flow Margin | - | 1075.94% | 0.41% | -2.23% | -11.69% | 0.04% | Upgrade |
Free Cash Flow Per Share | 0.21 | 0.20 | 0.14 | -1.83 | -14.51 | 0.05 | Upgrade |
Cash Interest Paid | 0.9 | 1.66 | 6.78 | 27.16 | 42.67 | 42.22 | Upgrade |
Cash Income Tax Paid | - | -0.05 | 0.82 | 7.63 | 7.84 | 11.48 | Upgrade |
Levered Free Cash Flow | 14.12 | 15.82 | 134.02 | 57.54 | -136.32 | 8.13 | Upgrade |
Unlevered Free Cash Flow | 14.67 | 16.85 | 138.11 | 73.73 | -109.9 | 27.34 | Upgrade |
Change in Working Capital | 6.1 | 9.93 | 278.34 | 99.04 | -177.8 | -0.8 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.