Avanceon Limited (PSX:AVN)
Pakistan
· Delayed Price · Currency is PKR 50.28
-0.48 (-0.95%)
At close: Apr 23, 2025
Avanceon Cash Flow Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | - | 2,515 | 846.06 | 1,577 | 1,045 | Upgrade
|
| Depreciation & Amortization | - | 168.85 | 95.42 | 57.95 | 65.48 | Upgrade
|
| Other Amortization | - | 20.74 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -8.57 | -14.25 | -12.96 | -3.21 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.02 | - | -0.28 | -1.51 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -110.37 | - | - | - | Upgrade
|
| Stock-Based Compensation | - | 112.11 | 77.01 | 98.39 | 20.41 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 3,468 | 323.76 | 32.57 | 1.52 | Upgrade
|
| Other Operating Activities | - | -3,201 | -306.26 | -334.17 | 131.33 | Upgrade
|
| Change in Accounts Receivable | - | -4,250 | -3,984 | -1,981 | -1,178 | Upgrade
|
| Change in Inventory | - | -63.16 | 5.7 | 50.97 | 37.15 | Upgrade
|
| Change in Accounts Payable | - | 1,372 | 2,451 | 554.69 | 931.17 | Upgrade
|
| Change in Unearned Revenue | - | 517.58 | 856.12 | -19.02 | -225.25 | Upgrade
|
| Change in Other Net Operating Assets | - | -1,127 | -162.69 | -107.71 | -133.9 | Upgrade
|
| Operating Cash Flow | - | -585.68 | 187.61 | -83.3 | 690.42 | Upgrade
|
| Capital Expenditures | - | -243.67 | -115.32 | -26.38 | -13.93 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 20.57 | 30.18 | 20.26 | 4.08 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -49 | -29.06 | -31.69 | -20.03 | Upgrade
|
| Investment in Securities | - | 81.1 | 235.81 | -233.91 | 123.5 | Upgrade
|
| Other Investing Activities | - | 6.39 | 6.89 | 1.16 | 7.31 | Upgrade
|
| Investing Cash Flow | - | -204.66 | 109.42 | -270.57 | 100.92 | Upgrade
|
| Short-Term Debt Issued | - | 603.21 | - | 226.36 | - | Upgrade
|
| Long-Term Debt Issued | - | 6.73 | 69.99 | - | 50.31 | Upgrade
|
| Total Debt Issued | - | 609.94 | 69.99 | 226.36 | 50.31 | Upgrade
|
| Short-Term Debt Repaid | - | - | -97.34 | - | -111.95 | Upgrade
|
| Long-Term Debt Repaid | - | -25.91 | -78.12 | -93.85 | -55.59 | Upgrade
|
| Total Debt Repaid | - | -25.91 | -175.46 | -93.85 | -167.54 | Upgrade
|
| Net Debt Issued (Repaid) | - | 584.03 | -105.47 | 132.51 | -117.23 | Upgrade
|
| Issuance of Common Stock | - | 37.99 | 40.62 | 1,089 | - | Upgrade
|
| Common Dividends Paid | - | -47.71 | -197.23 | -82.53 | -252 | Upgrade
|
| Financing Cash Flow | - | 574.31 | -262.09 | 1,139 | -369.24 | Upgrade
|
| Net Cash Flow | - | -216.02 | 34.95 | 785.01 | 422.1 | Upgrade
|
| Free Cash Flow | - | -829.35 | 72.3 | -109.68 | 676.49 | Upgrade
|
| Free Cash Flow Margin | - | -4.67% | 0.76% | -1.54% | 10.50% | Upgrade
|
| Free Cash Flow Per Share | - | -1.98 | 0.17 | -0.26 | 1.65 | Upgrade
|
| Cash Interest Paid | - | 413.45 | 201.23 | 122.56 | 126.92 | Upgrade
|
| Cash Income Tax Paid | - | 86.51 | 21.38 | 56.72 | 16.81 | Upgrade
|
| Levered Free Cash Flow | - | 2,250 | -592.65 | -927.16 | 38.59 | Upgrade
|
| Unlevered Free Cash Flow | - | 2,399 | -550.78 | -888.1 | 103.21 | Upgrade
|
| Change in Net Working Capital | - | 89.84 | 1,029 | 1,843 | 699.63 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.