Barkat Frisian Agro Limited (PSX:BFAGRO)

Barkat Frisian Agro Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023
Revenue	6,843	6,068	4,325
Revenue Growth (YoY)	-	40.30%	-
Cost of Revenue	5,997	5,345	3,858
Gross Profit	845.81	723.27	467.85
Selling, General & Admin	224.31	173.78	119.34
Other Operating Expenses	20.27	40.78	30.57
Operating Expenses	244.58	214.56	149.91
Operating Income	601.23	508.71	317.94
Interest Expense	-119.02	-118.88	-80.78
Interest & Investment Income	-	-	0
Currency Exchange Gain (Loss)	84.23	9.27	-72.88
Other Non Operating Income (Expenses)	-17.12	-19.44	-12.97
EBT Excluding Unusual Items	549.32	379.66	151.31
Gain (Loss) on Sale of Assets	0.12	0.12	-
Pretax Income	549.44	379.78	151.31
Income Tax Expense	-0.02	0.01	3.14
Net Income	549.45	379.76	148.17
Net Income to Common	549.45	379.76	148.17
Net Income Growth	-	156.31%	-
Shares Outstanding (Basic)	242	90	90
Shares Outstanding (Diluted)	242	90	90
EPS (Basic)	2.27	4.22	1.65
EPS (Diluted)	2.27	4.22	1.65
EPS Growth	-	156.31%	-
Free Cash Flow	56.71	-19.08	-44.39
Free Cash Flow Per Share	0.23	-0.21	-0.49
Gross Margin	12.36%	11.92%	10.82%
Operating Margin	8.79%	8.38%	7.35%
Profit Margin	8.03%	6.26%	3.43%
Free Cash Flow Margin	0.83%	-0.31%	-1.03%
EBITDA	645.23	543.35	340.92
EBITDA Margin	9.43%	8.95%	7.88%
D&A For EBITDA	43.99	34.63	22.99
EBIT	601.23	508.71	317.94
EBIT Margin	8.79%	8.38%	7.35%
Effective Tax Rate	-	0.00%	2.08%

Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.