Cnergyico PK Limited (PSX:CNERGY)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
7.93
-0.14 (-1.73%)
At close: Oct 23, 2025

Cnergyico PK Balance Sheet

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Cash & Equivalents
2,6292,4011,1962,8812,250
Upgrade
Short-Term Investments
15.3715.3715.3715.3715.37
Upgrade
Cash & Short-Term Investments
2,6442,4171,2122,8962,265
Upgrade
Cash Growth
9.41%99.45%-58.16%27.84%-2.97%
Upgrade
Accounts Receivable
25,0275,6093,2067,0784,556
Upgrade
Other Receivables
32.69473.1548.752,8511,721
Upgrade
Receivables
25,0596,0823,75411,4487,709
Upgrade
Inventory
39,33848,26728,00050,88635,666
Upgrade
Prepaid Expenses
23.8610.213.2237.3337.06
Upgrade
Other Current Assets
585.04280.44117.811,2741,362
Upgrade
Total Current Assets
67,65157,05633,09766,54147,040
Upgrade
Property, Plant & Equipment
325,680328,459331,80783,67683,692
Upgrade
Other Intangible Assets
21.595.9212.3718.83-
Upgrade
Other Long-Term Assets
159.25329.87328.73875.57819.85
Upgrade
Total Assets
393,511385,850365,245151,112131,638
Upgrade
Accounts Payable
74,13764,22151,35761,39143,963
Upgrade
Accrued Expenses
5,9045,9845,0737,58912,922
Upgrade
Short-Term Debt
10,8558,28618,95419,62715,070
Upgrade
Current Portion of Long-Term Debt
1,710863.331,1042,8023,158
Upgrade
Current Portion of Leases
184.59171.09304.98339.79358.62
Upgrade
Current Income Taxes Payable
502.87221.59---
Upgrade
Current Unearned Revenue
1,2211,1281,3462,8972,878
Upgrade
Other Current Liabilities
4,1343,846257.96145.44282.34
Upgrade
Total Current Liabilities
98,64984,72078,39694,79278,631
Upgrade
Long-Term Debt
12,88014,44016,31919,14421,897
Upgrade
Long-Term Leases
2,1512,2682,0151,1311,029
Upgrade
Long-Term Unearned Revenue
----3.5
Upgrade
Pension & Post-Retirement Benefits
662549.05401.32167.87192.87
Upgrade
Long-Term Deferred Tax Liabilities
69,89971,10572,2012,5091,805
Upgrade
Other Long-Term Liabilities
230.35230.359,2997,5496,399
Upgrade
Total Liabilities
184,472173,312178,631125,293109,958
Upgrade
Common Stock
54,93454,93454,93453,29953,299
Upgrade
Retained Earnings
-28,701-27,934-31,328-19,103-24,252
Upgrade
Comprehensive Income & Other
181,743184,535161,973-8,377-7,367
Upgrade
Total Common Equity
207,977211,535185,58025,81921,680
Upgrade
Minority Interest
1,0631,0031,033--
Upgrade
Shareholders' Equity
209,040212,538186,61325,81921,680
Upgrade
Total Liabilities & Equity
393,511385,850365,245151,112131,638
Upgrade
Total Debt
27,78126,02838,69743,04441,512
Upgrade
Net Cash (Debt)
-25,137-23,611-37,485-40,148-39,247
Upgrade
Net Cash Per Share
-4.58-4.30-6.92-7.31-7.14
Upgrade
Filing Date Shares Outstanding
5,4935,4935,4935,3305,330
Upgrade
Total Common Shares Outstanding
5,4935,4935,4935,3305,330
Upgrade
Working Capital
-30,999-27,665-45,300-28,250-31,591
Upgrade
Book Value Per Share
37.8638.5133.784.844.07
Upgrade
Tangible Book Value
207,955211,529185,56825,80021,680
Upgrade
Tangible Book Value Per Share
37.8638.5133.784.844.07
Upgrade
Land
7,6987,5487,5482,2822,282
Upgrade
Buildings
3,2243,2223,2221,8801,880
Upgrade
Machinery
326,995326,823326,82285,49684,918
Upgrade
Construction In Progress
44,22739,69835,41130,88927,216
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.