PSX:COLG Balance Sheet

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	4,823	4,858	5,031	5,493	2,901	2,122
Short-Term Investments	51.75	51.75	911.47	601.24	149.11	2,686
Trading Asset Securities	21,891	20,147	19,811	13,661	6,395	7,196
Cash & Short-Term Investments	26,766	25,056	25,754	19,755	9,445	12,003
Cash Growth	0.27%	-2.71%	30.37%	109.15%	-21.31%	43.41%
Accounts Receivable	1,293	1,612	1,938	2,017	1,407	1,156
Other Receivables	23.37	1,150	1,812	1,043	436.36	301.5
Receivables	1,615	2,823	3,797	3,099	1,882	1,485
Inventory	17,954	18,470	17,602	16,059	13,551	7,668
Prepaid Expenses	-	120	46.71	142.64	117.48	46.36
Other Current Assets	28.34	343.72	409.78	450.45	283.37	101.83
Total Current Assets	46,363	46,813	47,610	39,505	25,279	21,305
Property, Plant & Equipment	9,959	9,869	8,934	7,837	7,623	6,714
Other Intangible Assets	12.95	8.63	4.04	7.2	3.51	8.66
Other Long-Term Assets	26.27	36.68	24.54	21.26	20.73	65.32
Total Assets	56,460	56,821	56,662	47,447	33,005	28,139
Accounts Payable	2,930	4,228	3,580	3,064	1,830	1,391
Accrued Expenses	9,225	9,018	8,162	7,020	4,377	3,667
Short-Term Debt	-	-	-	-	42.33	-
Current Portion of Long-Term Debt	142.46	142.46	142.46	109.47	390.89	506.49
Current Portion of Leases	68.88	74.44	51.36	66	60.99	39.04
Current Income Taxes Payable	484.73	-	1,070	1,685	86.2	212.47
Current Unearned Revenue	297.01	252.63	206.89	-	-	-
Other Current Liabilities	2,822	4,266	6,757	9,266	1,821	896.6
Total Current Liabilities	15,970	17,981	19,970	21,209	8,609	6,712
Long-Term Debt	482.58	528.55	618.13	702.58	747.67	631.3
Long-Term Leases	201.93	231.67	236.59	290.45	341.44	332.02
Long-Term Unearned Revenue	152.62	177.88	233.01	291.49	357.69	182.3
Pension & Post-Retirement Benefits	-	-	163.19	-	-	-
Long-Term Deferred Tax Liabilities	793.08	628.01	501.47	392.7	261.74	58.82
Other Long-Term Liabilities	98.78	56.8	49.72	243.13	139.24	209.81
Total Liabilities	17,698	19,604	21,772	23,130	10,457	8,126
Common Stock	2,428	2,428	2,428	2,428	727.96	633.01
Additional Paid-In Capital	13.46	13.46	13.46	13.46	13.46	13.46
Retained Earnings	36,565	35,020	32,767	22,151	22,009	19,535
Comprehensive Income & Other	-244.43	-244.43	-318.19	-275.29	-201.94	-168.68
Shareholders' Equity	38,762	37,217	34,890	24,317	22,548	20,013
Total Liabilities & Equity	56,460	56,821	56,662	47,447	33,005	28,139
Total Debt	895.85	977.13	1,049	1,168	1,583	1,509
Net Cash (Debt)	25,870	24,079	24,705	18,586	7,862	10,495
Net Cash Growth	0.94%	-2.53%	32.92%	136.41%	-25.09%	36.18%
Net Cash Per Share	106.56	99.18	101.76	76.56	32.38	43.23
Filing Date Shares Outstanding	242.77	242.77	242.77	242.77	242.77	242.77
Total Common Shares Outstanding	242.77	242.77	242.77	242.77	242.77	242.77
Working Capital	30,394	28,832	27,640	18,296	16,670	14,593
Book Value Per Share	159.66	153.30	143.71	100.16	92.88	82.43
Tangible Book Value	38,749	37,208	34,886	24,310	22,545	20,004
Tangible Book Value Per Share	159.61	153.26	143.70	100.13	92.86	82.40
Land	468.12	468.12	467.26	188.61	178.63	178.63
Buildings	2,953	2,835	2,737	2,656	2,529	1,477
Machinery	15,807	15,374	13,443	11,943	11,027	8,254
Construction In Progress	427.33	232.1	480.86	343.95	353.88	2,598

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.