Colony Textile Mills Limited (PSX:CTM)
Pakistan
· Delayed Price · Currency is PKR 5.39
+0.32 (6.31%)
At close: Jun 27, 2025
Colony Textile Mills Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Net Income | -4,026 | -3,641 | 833.76 | 299.79 | 728.18 | -381.1 | Upgrade
|
Depreciation & Amortization | 880.16 | 898.97 | 892.32 | 876.71 | 854.88 | 863.47 | Upgrade
|
Loss (Gain) From Sale of Assets | -3.79 | 3.23 | -1.9 | 34.8 | 5.26 | 24.87 | Upgrade
|
Asset Writedown & Restructuring Costs | -600 | -600 | -151.48 | -6.81 | -4.35 | -241.2 | Upgrade
|
Loss (Gain) From Sale of Investments | -79.96 | -0.01 | - | 0.01 | -0 | 0 | Upgrade
|
Loss (Gain) on Equity Investments | -41.09 | -41.09 | - | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 1.11 | 1.11 | 1.65 | 1.37 | 1.24 | 2.25 | Upgrade
|
Other Operating Activities | 926.51 | 1,175 | -2,190 | 1,242 | 301.61 | 479.33 | Upgrade
|
Change in Accounts Receivable | 175.63 | 815.71 | 524.97 | -460.73 | 142.36 | -268.09 | Upgrade
|
Change in Inventory | 1,161 | 260.76 | 557.64 | -332.11 | -316.96 | 216.61 | Upgrade
|
Change in Accounts Payable | 2,924 | 3,073 | 1,176 | 834.47 | 304.19 | 326.49 | Upgrade
|
Change in Income Taxes | -999.68 | -999.68 | -1,278 | -286.63 | 92.76 | 31.78 | Upgrade
|
Change in Other Net Operating Assets | 874.89 | 661.34 | 548.71 | -600.66 | -31.42 | -248.63 | Upgrade
|
Operating Cash Flow | 1,192 | 1,607 | 913.74 | 1,602 | 2,078 | 805.78 | Upgrade
|
Operating Cash Flow Growth | 24.59% | 75.88% | -42.96% | -22.90% | 157.86% | -43.81% | Upgrade
|
Capital Expenditures | -63.41 | -491.26 | -721.57 | -1,757 | -1,462 | -663.72 | Upgrade
|
Sale of Property, Plant & Equipment | 11.48 | 2.5 | 136.41 | 131.68 | 57.41 | 15.33 | Upgrade
|
Cash Acquisitions | - | 160 | - | - | - | - | Upgrade
|
Other Investing Activities | -2.26 | -3.33 | - | - | - | - | Upgrade
|
Investing Cash Flow | -54.19 | -332.1 | -585.16 | -1,625 | -1,405 | -648.39 | Upgrade
|
Short-Term Debt Issued | - | - | - | 604.24 | - | 140.49 | Upgrade
|
Long-Term Debt Issued | - | 33.7 | 493.36 | - | - | - | Upgrade
|
Total Debt Issued | 33.7 | 33.7 | 493.36 | 604.24 | - | 140.49 | Upgrade
|
Short-Term Debt Repaid | - | -1,308 | -716.63 | - | -335.27 | - | Upgrade
|
Long-Term Debt Repaid | - | -3.21 | -10.73 | -630.14 | -315.91 | -286.1 | Upgrade
|
Total Debt Repaid | -1,158 | -1,312 | -727.36 | -630.14 | -651.18 | -286.1 | Upgrade
|
Net Debt Issued (Repaid) | -1,124 | -1,278 | -234 | -25.9 | -651.18 | -145.61 | Upgrade
|
Other Financing Activities | - | - | - | -0 | - | - | Upgrade
|
Financing Cash Flow | -1,124 | -1,278 | -234 | -25.9 | -651.18 | -145.61 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | -0 | 0 | - | - | Upgrade
|
Net Cash Flow | 14.18 | -3.04 | 94.57 | -49.39 | 21.81 | 11.78 | Upgrade
|
Free Cash Flow | 1,129 | 1,116 | 192.17 | -155.17 | 615.58 | 142.06 | Upgrade
|
Free Cash Flow Growth | 401.56% | 480.64% | - | - | 333.32% | -70.80% | Upgrade
|
Free Cash Flow Margin | 7.42% | 6.66% | 0.91% | -0.50% | 2.42% | 0.80% | Upgrade
|
Free Cash Flow Per Share | 2.27 | 2.24 | 0.39 | -0.31 | 1.24 | 0.28 | Upgrade
|
Cash Interest Paid | 33.27 | 94.03 | 268 | 318.95 | 297.94 | 386 | Upgrade
|
Cash Income Tax Paid | 175.64 | 104.39 | 156.54 | 192.06 | 221.26 | 219.8 | Upgrade
|
Levered Free Cash Flow | 2,135 | 1,854 | 187.34 | -659.39 | 418.69 | -293.65 | Upgrade
|
Unlevered Free Cash Flow | 3,080 | 2,821 | 829.84 | -224.46 | 850.7 | 303.58 | Upgrade
|
Change in Net Working Capital | -4,454 | -4,291 | -1,413 | 506.87 | -592.42 | 130.38 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.