Cyan Limited (PSX:CYAN)
Pakistan · Delayed Price · Currency is PKR 47.00
-0.50 (-1.05%)
At close: Feb 20, 2026
Cyan Limited Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | 1,133 | 747.1 | 418.86 | -338.68 | 435.06 | 756.02 |
| 1,133 | 747.1 | 418.86 | -338.68 | 435.06 | 756.02 | |
Revenue Growth (YoY) | 178.04% | 78.36% | - | - | -42.45% | 202.60% |
Cost of Revenue | 0.48 | 0.48 | 0.53 | 1.35 | 1.71 | 1.59 |
Gross Profit | 1,133 | 746.62 | 418.33 | -340.03 | 433.35 | 754.43 |
Selling, General & Admin | 28.75 | 33.59 | 33.61 | 43.49 | 160.95 | 218.6 |
Research & Development | - | - | - | 0.08 | 0.3 | 0.3 |
Amortization of Goodwill & Intangibles | 0.02 | 0.02 | 0.05 | 0.11 | 0.13 | 0.12 |
Other Operating Expenses | 49.97 | 37.42 | 19 | 1.27 | 5.44 | 3.48 |
Operating Expenses | 79.4 | 71.69 | 53.53 | 49.34 | 179.74 | 235.93 |
Operating Income | 1,054 | 674.93 | 364.8 | -389.37 | 253.61 | 518.5 |
Interest Expense | - | - | -7.71 | -69.8 | -32.46 | -42.19 |
Other Non Operating Income (Expenses) | -0.99 | -0.99 | -0.9 | -0.77 | -4.46 | -7.02 |
EBT Excluding Unusual Items | 1,053 | 673.95 | 356.19 | -459.94 | 216.69 | 469.3 |
Gain (Loss) on Sale of Assets | - | - | - | -4.95 | 0.11 | 0.21 |
Pretax Income | 1,053 | 673.95 | 356.19 | -464.89 | 216.8 | 469.51 |
Income Tax Expense | 193.15 | 116.26 | 31.59 | -25.88 | 13.41 | 112.23 |
Net Income | 859.43 | 557.68 | 324.6 | -439.01 | 203.39 | 357.28 |
Net Income to Common | 859.43 | 557.68 | 324.6 | -439.01 | 203.39 | 357.28 |
Net Income Growth | 163.47% | 71.80% | - | - | -43.07% | 264.79% |
Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 62 |
EPS (Basic) | 13.96 | 9.06 | 5.27 | -7.13 | 3.30 | 5.80 |
EPS (Diluted) | 13.96 | 9.06 | 5.27 | -7.13 | 3.30 | 5.80 |
EPS Growth | 163.47% | 71.80% | - | - | -43.07% | 264.79% |
Free Cash Flow | 375.5 | 267.64 | 247.63 | 656.36 | -312.09 | -96.63 |
Free Cash Flow Per Share | 6.10 | 4.35 | 4.02 | 10.66 | -5.07 | -1.57 |
Dividend Per Share | 5.000 | 5.000 | - | - | 10.000 | 5.000 |
Dividend Growth | 25.00% | - | - | - | 100.00% | 424.99% |
Gross Margin | 99.96% | 99.94% | 99.87% | - | 99.61% | 99.79% |
Operating Margin | 92.95% | 90.34% | 87.09% | - | 58.29% | 68.58% |
Profit Margin | 75.82% | 74.65% | 77.50% | - | 46.75% | 47.26% |
Free Cash Flow Margin | 33.13% | 35.82% | 59.12% | - | -71.73% | -12.78% |
EBITDA | 1,054 | 675.61 | 365.71 | -387.62 | 258.28 | 523.9 |
EBITDA Margin | 93.00% | 90.43% | 87.31% | - | 59.37% | 69.30% |
D&A For EBITDA | 0.52 | 0.68 | 0.91 | 1.75 | 4.68 | 5.4 |
EBIT | 1,054 | 674.93 | 364.8 | -389.37 | 253.61 | 518.5 |
EBIT Margin | 92.95% | 90.34% | 87.09% | - | 58.29% | 68.58% |
Effective Tax Rate | 18.35% | 17.25% | 8.87% | - | 6.18% | 23.90% |
Revenue as Reported | 1,133 | 747.1 | 418.86 | -343.62 | 435.17 | 756.23 |
Advertising Expenses | - | 0.04 | 0.04 | 0.61 | 2.32 | 1.19 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.