Dadex Eternit Limited (PSX:DADX)
Pakistan · Delayed Price · Currency is PKR 57.98
+1.99 (3.55%)
At close: Feb 20, 2026
Dadex Eternit Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 763.77 | 780.94 | 1,119 | 1,401 | 1,697 | 2,445 | |
Revenue Growth (YoY) | -36.21% | -30.23% | -20.12% | -17.42% | -30.59% | 2.97% |
Cost of Revenue | 836.26 | 837.7 | 1,074 | 1,286 | 1,459 | 2,146 |
Gross Profit | -72.49 | -56.76 | 45.37 | 115.61 | 238.03 | 298.68 |
Selling, General & Admin | 251.6 | 260.84 | 261.71 | 275.07 | 225.43 | 258.71 |
Other Operating Expenses | -69.79 | -57.73 | -41.9 | -51.48 | -54.16 | -73.26 |
Operating Expenses | 181.81 | 203.11 | 219.81 | 223.59 | 171.27 | 185.46 |
Operating Income | -254.3 | -259.87 | -174.44 | -107.98 | 66.76 | 113.22 |
Interest Expense | -104.86 | -119.3 | -166.4 | -167.64 | -132.33 | -150.54 |
Interest & Investment Income | 0.63 | 0.63 | 10.77 | 5.18 | 0.04 | 0.05 |
Currency Exchange Gain (Loss) | -19.39 | -19.39 | 20.68 | -133.76 | -88.29 | -4.76 |
Other Non Operating Income (Expenses) | -1.13 | -1.13 | -1.16 | -6.4 | -3.64 | -5.22 |
EBT Excluding Unusual Items | -379.05 | -399.05 | -310.55 | -410.6 | -157.46 | -47.25 |
Gain (Loss) on Sale of Assets | 8.77 | 8.77 | -3.57 | 16.5 | 0.28 | - |
Other Unusual Items | - | - | - | 23.83 | - | 43.5 |
Pretax Income | -370.29 | -390.29 | -314.12 | -370.27 | -157.18 | -3.76 |
Income Tax Expense | 16.86 | 16.76 | 36.28 | 49.76 | -14.24 | 35.25 |
Net Income | -387.15 | -407.05 | -350.4 | -420.03 | -142.94 | -39.01 |
Net Income to Common | -387.15 | -407.05 | -350.4 | -420.03 | -142.94 | -39.01 |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
EPS (Basic) | -35.97 | -37.82 | -32.55 | -39.02 | -13.28 | -3.62 |
EPS (Diluted) | -35.97 | -37.82 | -32.55 | -39.02 | -13.28 | -3.62 |
Free Cash Flow | -19.36 | -16.17 | 4.25 | 224.09 | -216.42 | 203.38 |
Free Cash Flow Per Share | -1.80 | -1.50 | 0.40 | 20.82 | -20.11 | 18.89 |
Gross Margin | -9.49% | -7.27% | 4.05% | 8.25% | 14.03% | 12.22% |
Operating Margin | -33.30% | -33.28% | -15.58% | -7.71% | 3.93% | 4.63% |
Profit Margin | -50.69% | -52.12% | -31.31% | -29.98% | -8.42% | -1.60% |
Free Cash Flow Margin | -2.54% | -2.07% | 0.38% | 15.99% | -12.75% | 8.32% |
EBITDA | -197.03 | -197.3 | -109.66 | -51.43 | 135.91 | 183.77 |
EBITDA Margin | -25.80% | -25.26% | -9.80% | -3.67% | 8.01% | 7.52% |
D&A For EBITDA | 57.27 | 62.57 | 64.78 | 56.55 | 69.15 | 70.55 |
EBIT | -254.3 | -259.87 | -174.44 | -107.98 | 66.76 | 113.22 |
EBIT Margin | -33.30% | -33.28% | -15.58% | -7.71% | 3.93% | 4.63% |
Revenue as Reported | 763.77 | 780.94 | 1,119 | 1,401 | 1,697 | 2,445 |
Advertising Expenses | - | 1.65 | 0.87 | 2.34 | 1.57 | 0.54 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.