Dadex Eternit Limited (PSX: DADX)
Pakistan
· Delayed Price · Currency is PKR 61.14
+1.80 (3.03%)
At close: Sep 9, 2024
Dadex Eternit Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 1,049 | 1,413 | 1,697 | 2,445 | 2,374 | 2,814 | Upgrade
|
| Revenue Growth (YoY) | -32.59% | -16.70% | -30.59% | 2.97% | -15.62% | -3.70% | Upgrade
|
| Cost of Revenue | 1,005 | 1,286 | 1,459 | 2,146 | 2,150 | 2,505 | Upgrade
|
| Gross Profit | 44.13 | 127.89 | 238.03 | 298.68 | 223.89 | 308.82 | Upgrade
|
| Selling, General & Admin | 259.14 | 275.07 | 225.43 | 258.71 | 273.29 | 310.06 | Upgrade
|
| Other Operating Expenses | -200.34 | -39.21 | -54.16 | -73.26 | 104.36 | -5.05 | Upgrade
|
| Operating Expenses | 58.81 | 235.86 | 171.27 | 185.46 | 377.64 | 305.02 | Upgrade
|
| Operating Income | -14.68 | -107.98 | 66.76 | 113.22 | -153.75 | 3.81 | Upgrade
|
| Interest Expense | -181.16 | -167.64 | -132.33 | -150.54 | -207.93 | -170.64 | Upgrade
|
| Interest & Investment Income | 5.18 | 5.18 | 0.04 | 0.05 | 0.06 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -133.76 | -133.76 | -88.29 | -4.76 | -5.08 | -50.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.94 | -1.94 | -3.64 | -5.22 | -5.6 | -8.07 | Upgrade
|
| EBT Excluding Unusual Items | -326.35 | -406.14 | -157.46 | -47.25 | -372.3 | -225.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | 16.5 | 16.5 | 0.28 | - | 0.03 | 1.63 | Upgrade
|
| Other Unusual Items | 23.83 | 23.83 | - | 43.5 | - | 28.7 | Upgrade
|
| Pretax Income | -286.03 | -365.81 | -157.18 | -3.76 | -372.27 | -195.54 | Upgrade
|
| Income Tax Expense | 49.63 | 54.22 | -14.24 | 35.25 | -10.75 | -0.01 | Upgrade
|
| Net Income | -335.66 | -420.03 | -142.94 | -39.01 | -361.52 | -195.53 | Upgrade
|
| Net Income to Common | -335.66 | -420.03 | -142.94 | -39.01 | -361.52 | -195.53 | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| EPS (Basic) | -31.18 | -39.02 | -13.28 | -3.62 | -33.59 | -18.16 | Upgrade
|
| EPS (Diluted) | -31.18 | -39.02 | -13.28 | -3.62 | -33.59 | -18.16 | Upgrade
|
| Free Cash Flow | 36.66 | 224.09 | -216.42 | 203.38 | 159.93 | -89.32 | Upgrade
|
| Free Cash Flow Per Share | 3.41 | 20.82 | -20.11 | 18.89 | 14.86 | -8.30 | Upgrade
|
| Gross Margin | 4.21% | 9.05% | 14.03% | 12.22% | 9.43% | 10.98% | Upgrade
|
| Operating Margin | -1.40% | -7.64% | 3.93% | 4.63% | -6.48% | 0.14% | Upgrade
|
| Profit Margin | -31.99% | -29.72% | -8.42% | -1.60% | -15.23% | -6.95% | Upgrade
|
| Free Cash Flow Margin | 3.49% | 15.85% | -12.75% | 8.32% | 6.74% | -3.17% | Upgrade
|
| EBITDA | 27.36 | -51.43 | 135.91 | 183.77 | -88.99 | 60.27 | Upgrade
|
| EBITDA Margin | 2.61% | -3.64% | 8.01% | 7.52% | -3.75% | 2.14% | Upgrade
|
| D&A For EBITDA | 42.04 | 56.55 | 69.15 | 70.55 | 64.76 | 56.47 | Upgrade
|
| EBIT | -14.68 | -107.98 | 66.76 | 113.22 | -153.75 | 3.81 | Upgrade
|
| EBIT Margin | -1.40% | -7.64% | 3.93% | 4.63% | -6.48% | 0.14% | Upgrade
|
| Revenue as Reported | 1,049 | 1,413 | 1,697 | 2,445 | 2,374 | 2,814 | Upgrade
|
| Advertising Expenses | - | 2.34 | 1.57 | 0.54 | 0.8 | 3.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.