Dadex Eternit Limited (PSX: DADX)
Pakistan
· Delayed Price · Currency is PKR 59.81
0.00 (0.00%)
At close: Nov 14, 2024
Dadex Eternit Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 1,197 | 1,119 | 1,401 | 1,697 | 2,445 | 2,374 | Upgrade
|
| Revenue Growth (YoY) | 2.41% | -20.12% | -17.43% | -30.59% | 2.97% | -15.62% | Upgrade
|
| Cost of Revenue | 1,173 | 1,074 | 1,286 | 1,459 | 2,146 | 2,150 | Upgrade
|
| Gross Profit | 23.89 | 45.37 | 115.61 | 238.03 | 298.68 | 223.89 | Upgrade
|
| Selling, General & Admin | 255.76 | 261.71 | 275.07 | 225.43 | 258.71 | 273.29 | Upgrade
|
| Other Operating Expenses | -68.12 | -43.06 | -51.48 | -54.16 | -73.26 | 104.36 | Upgrade
|
| Operating Expenses | 187.64 | 218.65 | 223.59 | 171.27 | 185.46 | 377.64 | Upgrade
|
| Operating Income | -163.75 | -173.28 | -107.98 | 66.76 | 113.22 | -153.75 | Upgrade
|
| Interest Expense | -158.45 | -166.4 | -167.64 | -132.33 | -150.54 | -207.93 | Upgrade
|
| Interest & Investment Income | 10.77 | 10.77 | 5.18 | 0.04 | 0.05 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.68 | 20.68 | -133.76 | -88.29 | -4.76 | -5.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.32 | -2.32 | -6.4 | -3.64 | -5.22 | -5.6 | Upgrade
|
| EBT Excluding Unusual Items | -293.08 | -310.55 | -410.6 | -157.46 | -47.25 | -372.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.57 | -3.57 | 16.5 | 0.28 | - | 0.03 | Upgrade
|
| Other Unusual Items | - | - | 23.83 | - | 43.5 | - | Upgrade
|
| Pretax Income | -296.65 | -314.12 | -370.27 | -157.18 | -3.76 | -372.27 | Upgrade
|
| Income Tax Expense | 37.83 | 36.28 | 49.76 | -14.24 | 35.25 | -10.75 | Upgrade
|
| Net Income | -334.48 | -350.4 | -420.03 | -142.94 | -39.01 | -361.52 | Upgrade
|
| Net Income to Common | -334.48 | -350.4 | -420.03 | -142.94 | -39.01 | -361.52 | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| EPS (Basic) | -31.07 | -32.55 | -39.02 | -13.28 | -3.62 | -33.59 | Upgrade
|
| EPS (Diluted) | -31.07 | -32.55 | -39.02 | -13.28 | -3.62 | -33.59 | Upgrade
|
| Free Cash Flow | 7.51 | 4.25 | 224.09 | -216.42 | 203.38 | 159.93 | Upgrade
|
| Free Cash Flow Per Share | 0.70 | 0.39 | 20.82 | -20.11 | 18.89 | 14.86 | Upgrade
|
| Gross Margin | 1.99% | 4.05% | 8.25% | 14.03% | 12.22% | 9.43% | Upgrade
|
| Operating Margin | -13.68% | -15.48% | -7.71% | 3.93% | 4.63% | -6.48% | Upgrade
|
| Profit Margin | -27.93% | -31.31% | -29.98% | -8.42% | -1.60% | -15.23% | Upgrade
|
| Free Cash Flow Margin | 0.63% | 0.38% | 15.99% | -12.75% | 8.32% | 6.74% | Upgrade
|
| EBITDA | -93.51 | -108.5 | -51.43 | 135.91 | 183.77 | -88.99 | Upgrade
|
| EBITDA Margin | -7.81% | -9.69% | -3.67% | 8.01% | 7.52% | -3.75% | Upgrade
|
| D&A For EBITDA | 70.25 | 64.78 | 56.55 | 69.15 | 70.55 | 64.76 | Upgrade
|
| EBIT | -163.75 | -173.28 | -107.98 | 66.76 | 113.22 | -153.75 | Upgrade
|
| EBIT Margin | -13.68% | -15.48% | -7.71% | 3.93% | 4.63% | -6.48% | Upgrade
|
| Revenue as Reported | 1,197 | 1,119 | 1,401 | 1,697 | 2,445 | 2,374 | Upgrade
|
| Advertising Expenses | - | 0.87 | 2.34 | 1.57 | 0.54 | 0.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.