PSX:DFSM Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	254.98	219.25	446.38	488.34	694.23	602.43
Revenue Growth (YoY)	-29.60%	-50.88%	-8.59%	-29.66%	15.24%	39.46%
Cost of Revenue	487.84	458.93	887.46	716.32	811.33	627.21
Gross Profit	-232.85	-239.68	-441.08	-227.98	-117.1	-24.79
Selling, General & Admin	32.55	34.46	41.5	44.64	53.21	57.56
Operating Expenses	39.84	34.46	41.5	44.64	53.21	57.56
Operating Income	-272.69	-274.14	-482.57	-272.61	-170.32	-82.34
Interest Expense	-	-	-	-70.83	-46.4	-36.43
Interest & Investment Income	0	0	0	-	-	-
Other Non Operating Income (Expenses)	16.28	17.17	79.58	34.97	-0.18	-0.25
EBT Excluding Unusual Items	-256.42	-256.97	-402.99	-308.48	-216.9	-119.03
Gain (Loss) on Sale of Assets	21.05	21.05	-	-	-	-
Pretax Income	-235.37	-235.92	-402.99	-308.48	-216.9	-119.03
Income Tax Expense	-39.27	-22.62	-19.93	-21.87	-23.91	-6.43
Net Income	-196.1	-213.3	-383.06	-286.6	-192.99	-112.6
Net Income to Common	-196.1	-213.3	-383.06	-286.6	-192.99	-112.6
Shares Outstanding (Basic)	98	98	98	98	98	98
Shares Outstanding (Diluted)	98	98	98	98	98	98
EPS (Basic)	-2.01	-2.18	-3.92	-2.93	-1.97	-1.15
EPS (Diluted)	-2.01	-2.18	-3.92	-2.93	-1.97	-1.15
Free Cash Flow	-107.59	-85.18	21.55	-6.57	-32.87	40.37
Free Cash Flow Per Share	-1.10	-0.87	0.22	-0.07	-0.34	0.41
Gross Margin	-91.32%	-109.32%	-98.81%	-46.68%	-16.87%	-4.11%
Operating Margin	-106.95%	-125.04%	-108.11%	-55.82%	-24.53%	-13.67%
Profit Margin	-76.91%	-97.29%	-85.81%	-58.69%	-27.80%	-18.69%
Free Cash Flow Margin	-42.19%	-38.85%	4.83%	-1.34%	-4.74%	6.70%
EBITDA	-90.16	-145.98	-353.2	-129.13	-13.82	27.78
EBITDA Margin	-35.36%	-66.58%	-79.13%	-26.44%	-1.99%	4.61%
D&A For EBITDA	182.53	128.16	129.37	143.48	156.5	110.13
EBIT	-272.69	-274.14	-482.57	-272.61	-170.32	-82.34
EBIT Margin	-106.95%	-125.04%	-108.11%	-55.82%	-24.53%	-13.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.