Dandot Cement Company Limited (PSX:DNCC)
Pakistan · Delayed Price · Currency is PKR 23.28
-0.73 (-3.04%)
At close: Nov 28, 2025
Dandot Cement Company Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 6,694 | 6,344 | 2,456 | - | - | - | Upgrade | |
Revenue Growth (YoY) | 73.93% | 158.28% | - | - | - | - | Upgrade |
Cost of Revenue | 6,048 | 5,749 | 2,254 | 5.72 | 95.71 | 36.78 | Upgrade |
Gross Profit | 645.62 | 595.22 | 202.51 | -5.72 | -95.71 | -36.78 | Upgrade |
Selling, General & Admin | 68.97 | 73.4 | 81.4 | 34.75 | 36.8 | 38.62 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 0.09 | Upgrade |
Other Operating Expenses | 32.62 | 27.52 | -1.98 | 126.06 | 127.67 | 147.82 | Upgrade |
Operating Expenses | 101.59 | 100.92 | 79.42 | 160.81 | 164.47 | 189.13 | Upgrade |
Operating Income | 544.03 | 494.3 | 123.09 | -166.53 | -260.18 | -225.91 | Upgrade |
Interest Expense | -644.42 | -647.33 | -390.99 | -239.91 | -220.83 | -195.61 | Upgrade |
Interest & Investment Income | 0.89 | 0.89 | 0.74 | 0.67 | 96.69 | 312.95 | Upgrade |
Currency Exchange Gain (Loss) | 7.34 | 7.34 | 1.46 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -4.84 | -4.84 | -1.91 | -0.36 | -0.36 | -0.2 | Upgrade |
EBT Excluding Unusual Items | -96.99 | -149.63 | -267.61 | -406.13 | -384.68 | -108.77 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.35 | - | Upgrade |
Pretax Income | -96.99 | -149.63 | -267.61 | -406.13 | -384.32 | -108.77 | Upgrade |
Income Tax Expense | 12.89 | 3.5 | -288.04 | -38.69 | -57.77 | -31.03 | Upgrade |
Net Income | -109.88 | -153.14 | 20.43 | -367.44 | -326.55 | -77.74 | Upgrade |
Net Income to Common | -109.88 | -153.14 | 20.43 | -367.44 | -326.55 | -77.74 | Upgrade |
Shares Outstanding (Basic) | 362 | 316 | 255 | 248 | 229 | 99 | Upgrade |
Shares Outstanding (Diluted) | 362 | 316 | 333 | 248 | 229 | 99 | Upgrade |
Shares Change (YoY) | 14.52% | -4.93% | 34.08% | 8.21% | 132.06% | 4.21% | Upgrade |
EPS (Basic) | -0.30 | -0.48 | 0.08 | -1.48 | -1.42 | -0.79 | Upgrade |
EPS (Diluted) | -0.30 | -0.48 | 0.06 | -1.48 | -1.42 | -0.79 | Upgrade |
Free Cash Flow | -291.12 | -194.35 | -797.67 | -3,588 | -1,078 | -183.48 | Upgrade |
Free Cash Flow Per Share | -0.80 | -0.61 | -2.40 | -14.46 | -4.70 | -1.86 | Upgrade |
Gross Margin | 9.64% | 9.38% | 8.24% | - | - | - | Upgrade |
Operating Margin | 8.13% | 7.79% | 5.01% | - | - | - | Upgrade |
Profit Margin | -1.64% | -2.41% | 0.83% | - | - | - | Upgrade |
Free Cash Flow Margin | -4.35% | -3.06% | -32.47% | - | - | - | Upgrade |
EBITDA | 920.57 | 874.26 | 282.42 | -40.35 | -127.91 | -87.15 | Upgrade |
EBITDA Margin | 13.75% | 13.78% | 11.50% | - | - | - | Upgrade |
D&A For EBITDA | 376.54 | 379.96 | 159.33 | 126.18 | 132.27 | 138.76 | Upgrade |
EBIT | 544.03 | 494.3 | 123.09 | -166.53 | -260.18 | -225.91 | Upgrade |
EBIT Margin | 8.13% | 7.79% | 5.01% | - | - | - | Upgrade |
Revenue as Reported | 6,344 | 6,344 | 2,456 | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.