D.S. Industries Limited (PSX:DSIL)
Pakistan
· Delayed Price · Currency is PKR 5.14
-0.20 (-3.75%)
At close: Mar 27, 2025
D.S. Industries Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 15.98 | 29.17 | 37.18 | 15.94 | 133.97 | 117.73 | Upgrade
|
| Revenue Growth (YoY) | -65.26% | -21.55% | 133.24% | -88.10% | 13.79% | -79.76% | Upgrade
|
| Cost of Revenue | 13.27 | 21.27 | 22.12 | 27.85 | 128.72 | 115.42 | Upgrade
|
| Gross Profit | 2.71 | 7.9 | 15.06 | -11.91 | 5.25 | 2.32 | Upgrade
|
| Selling, General & Admin | 18.65 | 25.62 | 25.01 | 15.45 | 36.96 | 41.05 | Upgrade
|
| Other Operating Expenses | 3.42 | 0.49 | 0.28 | 0.8 | -0.57 | -25 | Upgrade
|
| Operating Expenses | 22.07 | 26.11 | 25.29 | 16.25 | 36.38 | 16.05 | Upgrade
|
| Operating Income | -19.36 | -18.21 | -10.23 | -28.15 | -31.13 | -13.74 | Upgrade
|
| Interest Expense | -0.4 | - | - | -18.08 | -10.9 | -16.37 | Upgrade
|
| Interest & Investment Income | 16.64 | 16.64 | 15.69 | 14.36 | 0.01 | 0.06 | Upgrade
|
| Earnings From Equity Investments | 10.02 | 2.86 | -1.59 | -6.89 | 6.39 | -1.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.38 | -0.38 | -0.09 | -0.24 | 2.07 | 4 | Upgrade
|
| EBT Excluding Unusual Items | 6.52 | 0.92 | 3.78 | -39 | -33.56 | -27.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0 | -0 | 0 | 0 | - | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.03 | 1.03 | - | 7.36 | 2.07 | 1.31 | Upgrade
|
| Pretax Income | 7.55 | 1.95 | 3.78 | -31.64 | -31.48 | -26.55 | Upgrade
|
| Income Tax Expense | 5.24 | 5.4 | 18.21 | -60.24 | -21.8 | 6.94 | Upgrade
|
| Net Income | 2.31 | -3.46 | -14.43 | 28.6 | -9.68 | -33.48 | Upgrade
|
| Net Income to Common | 2.31 | -3.46 | -14.43 | 28.6 | -9.68 | -33.48 | Upgrade
|
| Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade
|
| EPS (Basic) | 0.03 | -0.04 | -0.17 | 0.34 | -0.12 | -0.40 | Upgrade
|
| EPS (Diluted) | 0.03 | -0.04 | -0.17 | 0.34 | -0.12 | -0.40 | Upgrade
|
| Free Cash Flow | -9.89 | -16.42 | -31.46 | -79.48 | 2.12 | -15.78 | Upgrade
|
| Free Cash Flow Per Share | -0.12 | -0.20 | -0.38 | -0.95 | 0.03 | -0.19 | Upgrade
|
| Gross Margin | 16.97% | 27.09% | 40.51% | -74.71% | 3.92% | 1.97% | Upgrade
|
| Operating Margin | -121.15% | -62.43% | -27.51% | -176.62% | -23.24% | -11.67% | Upgrade
|
| Profit Margin | 14.43% | -11.85% | -38.80% | 179.43% | -7.22% | -28.44% | Upgrade
|
| Free Cash Flow Margin | -61.87% | -56.30% | -84.62% | -498.59% | 1.58% | -13.40% | Upgrade
|
| EBITDA | -18.68 | -17.09 | -9.67 | -17.54 | -18.06 | -0.33 | Upgrade
|
| EBITDA Margin | -116.88% | -58.61% | -26.00% | -110.04% | -13.48% | -0.28% | Upgrade
|
| D&A For EBITDA | 0.68 | 1.12 | 0.56 | 10.61 | 13.07 | 13.4 | Upgrade
|
| EBIT | -19.36 | -18.21 | -10.23 | -28.15 | -31.13 | -13.74 | Upgrade
|
| EBIT Margin | -121.15% | -62.43% | -27.51% | -176.62% | -23.24% | -11.67% | Upgrade
|
| Effective Tax Rate | 69.43% | 277.49% | 481.25% | - | - | - | Upgrade
|
| Advertising Expenses | - | 6.9 | 6.3 | 0.55 | 16.44 | 16.3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.