D.S. Industries Limited (PSX: DSIL)
Pakistan
· Delayed Price · Currency is PKR 5.01
0.00 (0.00%)
At close: Sep 10, 2024
D.S. Industries Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 44.13 | 37.18 | 15.94 | 133.97 | 117.73 | 581.73 | Upgrade
|
| Revenue Growth (YoY) | 157.44% | 133.24% | -88.10% | 13.79% | -79.76% | -18.96% | Upgrade
|
| Cost of Revenue | 28.06 | 22.12 | 27.85 | 128.72 | 115.42 | 612.63 | Upgrade
|
| Gross Profit | 16.07 | 15.06 | -11.91 | 5.25 | 2.32 | -30.9 | Upgrade
|
| Selling, General & Admin | 35.19 | 25.01 | 15.45 | 36.96 | 41.05 | 37.14 | Upgrade
|
| Other Operating Expenses | -2.17 | 0.28 | 0.8 | -0.57 | -25 | 9.33 | Upgrade
|
| Operating Expenses | 33.01 | 25.29 | 16.25 | 36.38 | 16.05 | 46.48 | Upgrade
|
| Operating Income | -16.95 | -10.23 | -28.15 | -31.13 | -13.74 | -77.38 | Upgrade
|
| Interest Expense | -0.26 | - | -18.08 | -10.9 | -16.37 | -32.12 | Upgrade
|
| Interest & Investment Income | 15.69 | 15.69 | 14.36 | 0.01 | 0.06 | 0.06 | Upgrade
|
| Earnings From Equity Investments | 0.18 | -1.59 | -6.89 | 6.39 | -1.8 | -13.39 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -4.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.09 | -0.09 | -0.24 | 2.07 | 4 | -0.87 | Upgrade
|
| EBT Excluding Unusual Items | -1.43 | 3.78 | -39 | -33.56 | -27.85 | -128.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | 0 | 0 | - | 0 | 0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 7.36 | 2.07 | 1.31 | -80.33 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -20.28 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 94.46 | Upgrade
|
| Pretax Income | -1.43 | 3.78 | -31.64 | -31.48 | -26.55 | -134.55 | Upgrade
|
| Income Tax Expense | 17.3 | 18.21 | -60.24 | -21.8 | 6.94 | -53.02 | Upgrade
|
| Net Income | -18.73 | -14.43 | 28.6 | -9.68 | -33.48 | -81.53 | Upgrade
|
| Net Income to Common | -18.73 | -14.43 | 28.6 | -9.68 | -33.48 | -81.53 | Upgrade
|
| Shares Outstanding (Basic) | 76 | 84 | 84 | 84 | 84 | 84 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 84 | 84 | 84 | 84 | 84 | Upgrade
|
| Shares Change (YoY) | -8.49% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.25 | -0.17 | 0.34 | -0.12 | -0.40 | -0.97 | Upgrade
|
| EPS (Diluted) | -0.25 | -0.17 | 0.34 | -0.12 | -0.40 | -0.97 | Upgrade
|
| Free Cash Flow | -16.94 | -31.46 | -79.48 | 2.12 | -15.78 | -112.73 | Upgrade
|
| Free Cash Flow Per Share | -0.22 | -0.38 | -0.95 | 0.03 | -0.19 | -1.35 | Upgrade
|
| Gross Margin | 36.41% | 40.51% | -74.71% | 3.92% | 1.97% | -5.31% | Upgrade
|
| Operating Margin | -38.40% | -27.51% | -176.62% | -23.24% | -11.67% | -13.30% | Upgrade
|
| Profit Margin | -42.45% | -38.80% | 179.43% | -7.22% | -28.44% | -14.02% | Upgrade
|
| Free Cash Flow Margin | -38.38% | -84.62% | -498.59% | 1.58% | -13.40% | -19.38% | Upgrade
|
| EBITDA | -15.96 | -9.67 | -17.54 | -18.06 | -0.33 | -50.14 | Upgrade
|
| EBITDA Margin | -36.17% | -26.00% | -110.04% | -13.48% | -0.28% | -8.62% | Upgrade
|
| D&A For EBITDA | 0.99 | 0.56 | 10.61 | 13.07 | 13.4 | 27.24 | Upgrade
|
| EBIT | -16.95 | -10.23 | -28.15 | -31.13 | -13.74 | -77.38 | Upgrade
|
| EBIT Margin | -38.40% | -27.51% | -176.62% | -23.24% | -11.67% | -13.30% | Upgrade
|
| Effective Tax Rate | - | 481.25% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 6.3 | 0.55 | 16.44 | 16.3 | 0.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.