EFG Hermes Pakistan Limited (PSX: EFGH)
Pakistan
· Delayed Price · Currency is PKR 39.47
-1.55 (-3.78%)
At close: Oct 11, 2024
EFG Hermes Pakistan Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 0.42 | 0.42 | 1.06 | 1.08 | 0.59 | 0.68 | Upgrade
|
| Total Interest Expense | 121.24 | 157.28 | 111.65 | 43.34 | 40.34 | 44.96 | Upgrade
|
| Net Interest Income | -120.82 | -156.86 | -110.59 | -42.25 | -39.75 | -44.28 | Upgrade
|
| Brokerage Commission | 217.64 | 149.03 | 116.25 | 241.64 | 171.6 | 122.72 | Upgrade
|
| Gain on Sale of Investments (Rev) | 102.18 | 139.39 | 97.56 | 26.92 | 32.14 | 34.61 | Upgrade
|
| Revenue | 199 | 131.56 | 103.21 | 226.31 | 163.99 | 113.04 | Upgrade
|
| Revenue Growth (YoY) | 139.13% | 27.47% | -54.39% | 38.01% | 45.06% | -8.04% | Upgrade
|
| Salaries & Employee Benefits | 91.31 | 91.31 | 86.86 | 95.28 | 77.98 | 72.69 | Upgrade
|
| Cost of Services Provided | 142.55 | 146.34 | 113.46 | 95.23 | 73.71 | 87.24 | Upgrade
|
| Total Operating Expenses | 244.42 | 248.21 | 205.81 | 196.22 | 157.58 | 165.88 | Upgrade
|
| Operating Income | -45.42 | -116.65 | -102.6 | 30.09 | 6.41 | -52.84 | Upgrade
|
| Currency Exchange Gains | -6.77 | -6.77 | -20.02 | -7.4 | -1.32 | -2.03 | Upgrade
|
| Other Non-Operating Income (Expenses) | 48.98 | 34.19 | 21.52 | 17.43 | 7.37 | 9.85 | Upgrade
|
| EBT Excluding Unusual Items | -3.21 | -89.23 | -101.09 | 40.12 | 12.45 | -45.02 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.29 | 9.63 | 14.66 | 6.85 | 4.37 | 7.15 | Upgrade
|
| Pretax Income | -4.5 | -79.59 | -86.44 | 46.67 | 16.22 | -37.19 | Upgrade
|
| Income Tax Expense | 24.15 | 27.86 | 15.48 | 17.79 | 14.56 | 10.53 | Upgrade
|
| Net Income | -28.66 | -107.45 | -101.91 | 28.89 | 1.66 | -47.73 | Upgrade
|
| Net Income to Common | -28.66 | -107.45 | -101.91 | 28.89 | 1.66 | -47.73 | Upgrade
|
| Net Income Growth | - | - | - | 1638.74% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 0.20% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -1.43 | -5.37 | -5.09 | 1.44 | 0.08 | -2.38 | Upgrade
|
| EPS (Diluted) | -1.43 | -5.37 | -5.09 | 1.44 | 0.08 | -2.38 | Upgrade
|
| EPS Growth | - | - | - | 1638.75% | - | - | Upgrade
|
| Free Cash Flow | 552.4 | 401.43 | -60.93 | -407.43 | 92.66 | 224.44 | Upgrade
|
| Free Cash Flow Per Share | 27.54 | 20.06 | -3.04 | -20.36 | 4.63 | 11.21 | Upgrade
|
| Operating Margin | -22.82% | -88.67% | -99.40% | 13.30% | 3.91% | -46.74% | Upgrade
|
| Profit Margin | -14.40% | -81.68% | -98.74% | 12.76% | 1.01% | -42.22% | Upgrade
|
| Free Cash Flow Margin | 277.58% | 305.13% | -59.03% | -180.03% | 56.50% | 198.55% | Upgrade
|
| Effective Tax Rate | - | - | - | 38.11% | 89.76% | - | Upgrade
|
| Revenue as Reported | 320.24 | 288.84 | 214.86 | 269.65 | 204.33 | 158 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.