Elahi Cotton Mills Limited (PSX:ELCM)
Pakistan
· Delayed Price · Currency is PKR 125.84
0.00 (0.00%)
At close: Apr 23, 2025
Elahi Cotton Mills Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 1,030 | 960.66 | 801.3 | 730.21 | 508.77 | 436.16 | Upgrade
|
| Revenue Growth (YoY) | 12.83% | 19.89% | 9.74% | 43.53% | 16.65% | -13.29% | Upgrade
|
| Cost of Revenue | 1,006 | 957.92 | 775.08 | 702.81 | 487.87 | 415.32 | Upgrade
|
| Gross Profit | 24.5 | 2.73 | 26.21 | 27.4 | 20.9 | 20.83 | Upgrade
|
| Selling, General & Admin | 18.23 | 16.83 | 14.96 | 12.43 | 9.06 | 7.97 | Upgrade
|
| Other Operating Expenses | 0.59 | 0.82 | 1.64 | 1.79 | 1.41 | 1.46 | Upgrade
|
| Operating Expenses | 18.82 | 17.65 | 16.6 | 14.21 | 10.47 | 9.43 | Upgrade
|
| Operating Income | 5.68 | -14.92 | 9.61 | 13.19 | 10.43 | 11.4 | Upgrade
|
| Interest Expense | -0.13 | -0.27 | -0.41 | - | - | - | Upgrade
|
| Interest & Investment Income | 0.18 | 0.18 | 0.04 | 0.03 | 0.04 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.03 | 0.25 | 0.19 | 0.2 | 0.2 | 0.27 | Upgrade
|
| EBT Excluding Unusual Items | 5.77 | -14.76 | 9.43 | 13.42 | 10.67 | 11.7 | Upgrade
|
| Other Unusual Items | 0.06 | 0.06 | - | 0.18 | 1.18 | 0.34 | Upgrade
|
| Pretax Income | 5.83 | -14.7 | 9.43 | 13.67 | 11.84 | 12.03 | Upgrade
|
| Income Tax Expense | 11.61 | 11.04 | 8.61 | 8.21 | 6.53 | 5.63 | Upgrade
|
| Net Income | -5.78 | -25.74 | 0.82 | 5.46 | 5.31 | 6.4 | Upgrade
|
| Net Income to Common | -5.78 | -25.74 | 0.82 | 5.46 | 5.31 | 6.4 | Upgrade
|
| Net Income Growth | - | - | -84.97% | 2.68% | -17.02% | 793.89% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| EPS (Basic) | -4.45 | -19.80 | 0.63 | 4.20 | 4.09 | 4.93 | Upgrade
|
| EPS (Diluted) | -4.45 | -19.80 | 0.63 | 4.20 | 4.09 | 4.93 | Upgrade
|
| EPS Growth | - | - | -84.97% | 2.68% | -17.02% | 793.89% | Upgrade
|
| Free Cash Flow | 1.57 | -21.67 | 1.28 | -4.65 | -10 | 15.24 | Upgrade
|
| Free Cash Flow Per Share | 1.21 | -16.67 | 0.98 | -3.57 | -7.69 | 11.73 | Upgrade
|
| Gross Margin | 2.38% | 0.29% | 3.27% | 3.75% | 4.11% | 4.78% | Upgrade
|
| Operating Margin | 0.55% | -1.55% | 1.20% | 1.81% | 2.05% | 2.61% | Upgrade
|
| Profit Margin | -0.56% | -2.68% | 0.10% | 0.75% | 1.04% | 1.47% | Upgrade
|
| Free Cash Flow Margin | 0.15% | -2.26% | 0.16% | -0.64% | -1.97% | 3.50% | Upgrade
|
| EBITDA | 11.25 | -9.84 | 14.2 | 17.53 | 14.45 | 15.54 | Upgrade
|
| EBITDA Margin | 1.09% | -1.02% | 1.77% | 2.40% | 2.84% | 3.56% | Upgrade
|
| D&A For EBITDA | 5.56 | 5.08 | 4.59 | 4.34 | 4.03 | 4.14 | Upgrade
|
| EBIT | 5.68 | -14.92 | 9.61 | 13.19 | 10.43 | 11.4 | Upgrade
|
| EBIT Margin | 0.55% | -1.55% | 1.20% | 1.81% | 2.05% | 2.61% | Upgrade
|
| Effective Tax Rate | 199.20% | - | 91.30% | 60.08% | 55.13% | 46.78% | Upgrade
|
| Advertising Expenses | - | 0.06 | 0.1 | 0.03 | 0.03 | 0.09 | Upgrade
|
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.