EMCO Industries Limited (PSX:EMCO)
Pakistan · Delayed Price · Currency is PKR 57.45
-1.05 (-1.79%)
At close: Jan 30, 2026
EMCO Industries Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 4,008 | 3,607 | 4,192 | 3,546 | 2,586 | 2,077 | |
Revenue Growth (YoY) | 8.68% | -13.96% | 18.25% | 37.09% | 24.50% | 29.99% |
Cost of Revenue | 3,277 | 2,989 | 3,071 | 2,583 | 1,978 | 1,553 |
Gross Profit | 730.81 | 617.56 | 1,121 | 962.53 | 608.23 | 524.76 |
Selling, General & Admin | 276.33 | 266.08 | 267.6 | 198.69 | 152.02 | 117.08 |
Other Operating Expenses | 22.3 | 22.3 | 124.56 | 119.44 | 105.46 | 72.98 |
Operating Expenses | 298.63 | 288.38 | 392.16 | 318.12 | 257.48 | 190.06 |
Operating Income | 432.18 | 329.18 | 729.03 | 644.4 | 350.75 | 334.7 |
Interest Expense | -275.72 | -313.49 | -375.12 | -222.37 | -80.58 | -59.43 |
Currency Exchange Gain (Loss) | 1.53 | 1.53 | -2.57 | 5.51 | 3.29 | 0.19 |
Other Non Operating Income (Expenses) | -16.5 | 3.35 | -8.45 | -11.81 | -9.7 | -14.7 |
EBT Excluding Unusual Items | 141.49 | 20.56 | 342.88 | 415.74 | 263.76 | 260.77 |
Gain (Loss) on Sale of Assets | - | - | - | 3.26 | 2.64 | 0.25 |
Asset Writedown | 21.38 | 21.38 | 6.15 | 0.61 | 8.2 | 16.39 |
Other Unusual Items | 0.15 | 0.15 | 8.41 | 0.34 | 3.31 | 2.36 |
Pretax Income | 163.02 | 42.09 | 357.44 | 419.95 | 277.9 | 279.77 |
Income Tax Expense | 23.39 | -13.65 | 138.44 | 127.03 | 61 | 77.84 |
Net Income | 139.62 | 55.74 | 219 | 292.92 | 216.9 | 201.93 |
Net Income to Common | 139.62 | 55.74 | 219 | 292.92 | 216.9 | 201.93 |
Net Income Growth | 556.54% | -74.55% | -25.24% | 35.05% | 7.41% | 71.27% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 |
EPS (Basic) | 3.99 | 1.59 | 6.26 | 8.37 | 6.20 | 5.77 |
EPS (Diluted) | 3.99 | 1.59 | 6.26 | 8.37 | 6.20 | 5.77 |
EPS Growth | 556.97% | -74.55% | -25.24% | 35.05% | 7.41% | 71.27% |
Free Cash Flow | -62.45 | -42.74 | -192.36 | -505.01 | -166.1 | -11.48 |
Free Cash Flow Per Share | -1.79 | -1.22 | -5.50 | -14.43 | -4.75 | -0.33 |
Dividend Per Share | - | - | - | 0.500 | 0.500 | 1.000 |
Dividend Growth | - | - | - | - | -50.00% | - |
Gross Margin | 18.23% | 17.12% | 26.74% | 27.15% | 23.52% | 25.26% |
Operating Margin | 10.78% | 9.13% | 17.39% | 18.18% | 13.56% | 16.11% |
Profit Margin | 3.48% | 1.54% | 5.22% | 8.26% | 8.39% | 9.72% |
Free Cash Flow Margin | -1.56% | -1.19% | -4.59% | -14.24% | -6.42% | -0.55% |
EBITDA | 618.9 | 516.46 | 915.05 | 788.01 | 449.65 | 431.98 |
EBITDA Margin | 15.44% | 14.32% | 21.83% | 22.23% | 17.39% | 20.79% |
D&A For EBITDA | 186.72 | 187.28 | 186.01 | 143.61 | 98.9 | 97.28 |
EBIT | 432.18 | 329.18 | 729.03 | 644.4 | 350.75 | 334.7 |
EBIT Margin | 10.78% | 9.13% | 17.39% | 18.18% | 13.56% | 16.11% |
Effective Tax Rate | 14.35% | - | 38.73% | 30.25% | 21.95% | 27.82% |
Advertising Expenses | - | 6.64 | 29.7 | 6.45 | 3.58 | 1.92 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.