Escorts Investment Bank Limited (PSX:ESBL)

Escorts Investment Bank Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Interest and Dividend Income	84.65	96.35	110.54	99.57	68.19	97.25
Total Interest Expense	2.95	3.6	4.8	4.06	4.6	5.8
Net Interest Income	81.7	92.76	105.74	95.51	63.59	91.45
Brokerage Commission	6.31	8.58	8.38	5.52	4.13	4.56
Revenue Before Loan Losses	88.01	101.33	113.43	102.07	70.8	96.01
Provision for Loan Losses	-	-	-	-	-5.97	-0.12
Revenue	88.01	101.33	113.43	102.07	76.77	96.13
Revenue Growth (YoY)	-23.90%	-10.67%	11.13%	32.96%	-20.14%	-23.43%
Cost of Services Provided	161.32	159.09	151.67	149.75	164.97	166.95
Other Operating Expenses	12.82	11.07	3.8	2.4	64.75	14.63
Total Operating Expenses	174.14	170.16	155.47	152.15	229.74	181.58
Operating Income	-86.13	-68.82	-42.04	-50.08	-152.98	-85.45
Other Non-Operating Income (Expenses)	2.79	3.22	16.33	3.11	5.98	3.87
EBT Excluding Unusual Items	-83.34	-65.61	-25.71	-46.97	-146.99	-81.57
Asset Writedown	-	-	-	-	-3.09	-0.75
Gain (Loss) on Sale of Investments	-	-	-	-	-	-0.75
Other Unusual Items	-	-	-	-	15.21	5.64
Pretax Income	-83.34	-65.61	-25.71	-46.97	-134.87	-77.43
Income Tax Expense	2.67	2.8	-2.61	1.66	61.56	4.05
Net Income	-86.01	-68.4	-23.1	-48.63	-196.42	-81.48
Net Income to Common	-86.01	-68.4	-23.1	-48.63	-196.42	-81.48
Shares Outstanding (Basic)	136	136	136	136	136	136
Shares Outstanding (Diluted)	136	136	136	136	136	136
Shares Change (YoY)	-6.86%	-	-	-	-	9.29%
EPS (Basic)	-0.63	-0.50	-0.17	-0.36	-1.45	-0.60
EPS (Diluted)	-0.63	-0.50	-0.17	-0.36	-1.45	-0.60
Free Cash Flow	2.2	-85.28	-12.6	-19.82	8.64	-184.06
Free Cash Flow Per Share	0.02	-0.63	-0.09	-0.15	0.06	-1.36
Operating Margin	-97.87%	-67.92%	-37.06%	-49.06%	-199.27%	-88.89%
Profit Margin	-97.72%	-67.51%	-20.36%	-47.64%	-255.86%	-84.76%
Free Cash Flow Margin	2.50%	-84.16%	-11.11%	-19.42%	11.26%	-191.47%
Revenue as Reported	93.98	108.38	136.49	110.65	97.17	112.32

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.