First Capital Equities Limited (PSX:FCEL)

First Capital Equities Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Other Revenue	63.6	17.25	-17.07	-77.01	94.57
Revenue	63.6	17.25	-17.07	-77.01	94.57
Revenue Growth (YoY)	268.74%	-	-	-	1031.38%
Gross Profit	63.6	17.25	-17.07	-77.01	94.57
Selling, General & Admin	2.6	0.74	2.25	1.13	3.71
Other Operating Expenses	0.17	-	-	-	-
Operating Expenses	2.77	0.74	2.25	1.13	3.71
Operating Income	60.82	16.51	-19.32	-78.14	90.86
Interest & Investment Income	-	-	-	0	0.03
Other Non Operating Income (Expenses)	110.74	-0	-0	-0	-0
EBT Excluding Unusual Items	171.56	16.5	-19.33	-78.14	90.88
Gain (Loss) on Sale of Assets	-	-	2.08	-	-
Asset Writedown	-	-	0.06	-	-
Other Unusual Items	-	2.35	-	-	-
Pretax Income	171.56	18.86	-17.19	-78.14	90.88
Income Tax Expense	0.2	0.03	-	-	-
Earnings From Continuing Operations	171.36	18.82	-17.19	-78.14	90.88
Earnings From Discontinued Operations	-0.45	-1.03	-0.89	-1.46	-0.75
Net Income	170.91	17.8	-18.08	-79.6	90.13
Net Income to Common	170.91	17.8	-18.08	-79.6	90.13
Net Income Growth	860.25%	-	-	-	-
Shares Outstanding (Basic)	141	141	141	141	141
Shares Outstanding (Diluted)	141	141	141	141	141
EPS (Basic)	1.21	0.13	-0.13	-0.56	0.64
EPS (Diluted)	1.21	0.13	-0.13	-0.56	0.64
EPS Growth	860.25%	-	-	-	-
Free Cash Flow	-0.2	0.2	-2.08	-0.05	-0.03
Free Cash Flow Per Share	-0.00	0.00	-0.01	-	-
Gross Margin	100.00%	100.00%	-	-	100.00%
Operating Margin	95.64%	95.70%	-	-	96.07%
Profit Margin	268.75%	103.20%	-	-	95.31%
Free Cash Flow Margin	-0.32%	1.16%	-	-	-0.03%
EBITDA	60.9	16.59	-19.16	-77.75	91.31
EBITDA Margin	95.75%	96.17%	-	-	96.56%
D&A For EBITDA	0.07	0.08	0.17	0.39	0.46
EBIT	60.82	16.51	-19.32	-78.14	90.86
EBIT Margin	95.64%	95.70%	-	-	96.07%
Effective Tax Rate	0.12%	0.17%	-	-	-
Revenue as Reported	63.6	17.25	-17.07	-77.01	94.57

Source: S&P Global Market Intelligence. Standard template. Financial Sources.