First Dawood Properties Limited (PSX:FDPL)

First Dawood Properties Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Interest and Dividend Income	51.74	48.36	36.14	33.86	13.85	7.07
Total Interest Expense	0.01	-	-	0.01	0.01	0.02
Net Interest Income	51.73	48.36	36.14	33.85	13.85	7.05
Gain (Loss) on Sale of Investments	0.2	0.06	-	-	0.03	1.74
Other Revenue	2.36	3.86	3.73	0.99	63.95	1.68
Revenue Before Loan Losses	54.29	52.27	39.86	34.84	77.83	10.47
Provision for Loan Losses	45.44	50.09	-45.23	-34.38	-33.27	-26.8
Revenue	8.85	2.18	85.09	69.22	111.1	37.28
Revenue Growth (YoY)	-51.39%	-97.44%	22.93%	-37.70%	198.05%	16.61%
Cost of Services Provided	26.76	29.32	28.84	35.25	34.32	26.83
Other Operating Expenses	24.3	15.36	0.35	3.1	5.17	7.17
Total Operating Expenses	51.06	44.68	29.2	38.35	39.49	34
Operating Income	-42.21	-42.5	55.89	30.87	71.61	3.28
Earnings From Equity Investments	-15.03	0.23	44.83	0.55	-32.84	30.19
Currency Exchange Gain (Loss)	0	0	-0.03	0.25	-	0.02
EBT Excluding Unusual Items	-57.24	-42.27	100.7	31.67	38.77	33.49
Gain (Loss) on Sale of Investments	-18.09	-18.09	-	-	-	-
Other Unusual Items	98.55	98.55	-	2.82	2.92	-
Pretax Income	3.79	12	83.95	59.49	41.69	30.77
Income Tax Expense	-7.58	5.63	77.25	44.45	34.23	24.69
Net Income	11.36	6.37	6.7	15.04	7.46	6.08
Net Income to Common	11.36	6.37	6.7	15.04	7.46	6.08
Net Income Growth	-	-4.90%	-55.44%	101.57%	22.63%	-
Shares Outstanding (Basic)	150	148	148	148	148	148
Shares Outstanding (Diluted)	150	148	148	148	148	148
Shares Change (YoY)	1.53%	-	-	-	-	-
EPS (Basic)	0.08	0.04	0.05	0.10	0.05	0.04
EPS (Diluted)	0.08	0.04	0.04	0.10	0.05	0.04
EPS Growth	-	-4.57%	-55.45%	102.00%	21.95%	-
Free Cash Flow	-18.22	9.07	57.21	31.97	100.66	15.91
Free Cash Flow Per Share	-0.12	0.06	0.39	0.21	0.68	0.11
Operating Margin	-477.06%	-1949.03%	65.69%	44.60%	64.45%	8.79%
Profit Margin	128.43%	292.26%	7.88%	21.73%	6.71%	16.32%
Free Cash Flow Margin	-205.95%	415.87%	67.24%	46.19%	90.60%	42.68%
Effective Tax Rate	-	46.89%	92.02%	74.72%	82.10%	80.23%
Revenue as Reported	54.3	52.27	39.86	34.86	77.84	10.61

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.