First Dawood Properties Limited (PSX:FDPL)

First Dawood Properties Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Interest and Dividend Income	47.62	48.36	36.14	33.86	13.85	7.07
Total Interest Expense	-	-	-	0.01	0.01	0.02
Net Interest Income	47.62	48.36	36.14	33.85	13.85	7.05
Gain (Loss) on Sale of Investments	-0.84	0.06	-	-	0.03	1.74
Other Revenue	3.68	3.86	3.73	0.99	63.95	1.68
Revenue Before Loan Losses	50.47	52.27	39.86	34.84	77.83	10.47
Provision for Loan Losses	47.53	50.09	-45.23	-34.38	-33.27	-26.8
Revenue	2.94	2.18	85.09	69.22	111.1	37.28
Revenue Growth (YoY)	-95.25%	-97.44%	22.93%	-37.70%	198.05%	16.61%
Cost of Services Provided	28.73	29.32	28.84	35.25	34.32	26.83
Other Operating Expenses	19.81	15.34	0.35	3.1	5.17	7.17
Total Operating Expenses	48.55	44.66	29.19	38.35	39.49	34
Operating Income	-45.61	-42.48	55.9	30.87	71.61	3.28
Earnings From Equity Investments	0.23	0.23	44.83	0.55	-32.84	30.19
Currency Exchange Gain (Loss)	0	0	-0.03	0.25	-	0.02
EBT Excluding Unusual Items	-45.39	-42.27	100.7	31.67	38.77	33.49
Gain (Loss) on Sale of Investments	-18.09	-18.09	-	-	-	-
Other Unusual Items	98.55	98.55	-	2.82	2.92	-
Pretax Income	14.03	12	83.95	59.49	41.69	30.77
Income Tax Expense	5.61	5.63	77.25	44.45	34.23	24.69
Net Income	8.42	6.37	6.7	15.04	7.46	6.08
Net Income to Common	8.42	6.37	6.7	15.04	7.46	6.08
Net Income Growth	75.31%	-4.90%	-55.44%	101.57%	22.63%	-
Shares Outstanding (Basic)	148	148	148	148	148	148
Shares Outstanding (Diluted)	148	148	148	148	148	148
Shares Change (YoY)	-0.91%	-	-	-	-	-
EPS (Basic)	0.06	0.04	0.05	0.10	0.05	0.04
EPS (Diluted)	0.06	0.04	0.04	0.10	0.05	0.04
EPS Growth	77.79%	-4.57%	-55.45%	102.00%	21.95%	-
Free Cash Flow	-17.82	9.07	57.21	31.97	100.66	15.91
Free Cash Flow Per Share	-0.12	0.06	0.39	0.21	0.68	0.11
Operating Margin	-1552.17%	-1948.31%	65.70%	44.60%	64.45%	8.79%
Profit Margin	286.67%	292.26%	7.88%	21.73%	6.71%	16.32%
Free Cash Flow Margin	-606.64%	415.87%	67.24%	46.19%	90.60%	42.68%
Effective Tax Rate	39.98%	46.89%	92.02%	74.72%	82.10%	80.23%
Revenue as Reported	50.47	52.27	39.86	34.86	77.84	10.61

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.