Fauji Fertilizer Company Limited (PSX: FFC)
Pakistan
· Delayed Price · Currency is PKR
243.75
+3.01 (1.25%)
At close: Oct 11, 2024
Fauji Fertilizer Company Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 225,705 | 181,382 | 125,678 | 114,345 | 102,744 | 109,817 | Upgrade
|
Revenue Growth (YoY) | 54.45% | 44.32% | 9.91% | 11.29% | -6.44% | 0.35% | Upgrade
|
Cost of Revenue | 131,983 | 104,551 | 75,995 | 72,994 | 68,306 | 77,040 | Upgrade
|
Gross Profit | 93,722 | 76,832 | 49,683 | 41,352 | 34,438 | 32,777 | Upgrade
|
Selling, General & Admin | 18,803 | 13,807 | 11,226 | 9,098 | 8,263 | 8,866 | Upgrade
|
Other Operating Expenses | 8,518 | 5,445 | 3,047 | 2,962 | 2,648 | 2,381 | Upgrade
|
Operating Expenses | 27,321 | 19,252 | 14,273 | 12,060 | 10,911 | 11,247 | Upgrade
|
Operating Income | 66,401 | 57,580 | 35,410 | 29,292 | 23,527 | 21,530 | Upgrade
|
Interest Expense | -5,767 | -5,950 | -5,497 | -2,589 | -2,326 | -3,279 | Upgrade
|
Interest & Investment Income | 11,559 | 11,559 | 4,085 | 3,632 | 3,998 | 4,477 | Upgrade
|
Earnings From Equity Investments | 23,687 | 11,237 | 12,440 | 10,155 | 8,297 | -379.32 | Upgrade
|
Currency Exchange Gain (Loss) | 885.35 | 885.35 | 766.11 | 234.45 | 72.55 | 235.61 | Upgrade
|
Other Non Operating Income (Expenses) | -852.71 | -4,168 | -2,688 | -2,554 | -666.76 | 447.44 | Upgrade
|
EBT Excluding Unusual Items | 95,912 | 71,142 | 44,517 | 38,170 | 32,902 | 23,032 | Upgrade
|
Gain (Loss) on Sale of Investments | 3,290 | 3,290 | 6,055 | 1,995 | 698.09 | 399.59 | Upgrade
|
Gain (Loss) on Sale of Assets | 95.05 | 95.05 | 62.13 | 34.93 | 40.8 | 158.6 | Upgrade
|
Other Unusual Items | - | - | - | 9,709 | 5,927 | - | Upgrade
|
Pretax Income | 99,297 | 74,527 | 50,634 | 49,909 | 39,567 | 23,590 | Upgrade
|
Income Tax Expense | 34,927 | 27,075 | 16,263 | 10,045 | 9,816 | 6,256 | Upgrade
|
Earnings From Continuing Operations | 64,370 | 47,452 | 34,371 | 39,865 | 29,751 | 17,334 | Upgrade
|
Net Income to Company | 64,370 | 47,452 | 34,371 | 39,865 | 29,751 | 17,334 | Upgrade
|
Minority Interest in Earnings | -1,023 | -941.09 | -625.47 | 4.61 | - | - | Upgrade
|
Net Income | 63,347 | 46,511 | 33,745 | 39,869 | 29,751 | 17,334 | Upgrade
|
Net Income to Common | 63,347 | 46,511 | 33,745 | 39,869 | 29,751 | 17,334 | Upgrade
|
Net Income Growth | 62.53% | 37.83% | -15.36% | 34.01% | 71.63% | 5.45% | Upgrade
|
Shares Outstanding (Basic) | 1,272 | 1,272 | 1,272 | 1,272 | 1,272 | 1,272 | Upgrade
|
Shares Outstanding (Diluted) | 1,272 | 1,272 | 1,272 | 1,272 | 1,272 | 1,272 | Upgrade
|
Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade
|
EPS (Basic) | 49.79 | 36.56 | 26.52 | 31.34 | 23.38 | 13.62 | Upgrade
|
EPS (Diluted) | 49.79 | 36.56 | 26.52 | 31.34 | 23.38 | 13.62 | Upgrade
|
EPS Growth | 62.53% | 37.83% | -15.36% | 34.01% | 71.63% | 5.45% | Upgrade
|
Free Cash Flow | 66,996 | 56,318 | 1,181 | 19,546 | 34,859 | 22,801 | Upgrade
|
Free Cash Flow Per Share | 52.66 | 44.27 | 0.93 | 15.36 | 27.40 | 17.92 | Upgrade
|
Dividend Per Share | 23.580 | 15.490 | 12.130 | 14.500 | 11.200 | 10.800 | Upgrade
|
Dividend Growth | 71.62% | 27.70% | -16.34% | 29.46% | 3.70% | 22.03% | Upgrade
|
Gross Margin | 41.52% | 42.36% | 39.53% | 36.16% | 33.52% | 29.85% | Upgrade
|
Operating Margin | 29.42% | 31.74% | 28.18% | 25.62% | 22.90% | 19.61% | Upgrade
|
Profit Margin | 28.07% | 25.64% | 26.85% | 34.87% | 28.96% | 15.78% | Upgrade
|
Free Cash Flow Margin | 29.68% | 31.05% | 0.94% | 17.09% | 33.93% | 20.76% | Upgrade
|
EBITDA | 70,154 | 61,691 | 39,345 | 32,755 | 26,671 | 24,638 | Upgrade
|
EBITDA Margin | 31.08% | 34.01% | 31.31% | 28.65% | 25.96% | 22.43% | Upgrade
|
D&A For EBITDA | 3,754 | 4,111 | 3,934 | 3,464 | 3,144 | 3,108 | Upgrade
|
EBIT | 66,401 | 57,580 | 35,410 | 29,292 | 23,527 | 21,530 | Upgrade
|
EBIT Margin | 29.42% | 31.74% | 28.18% | 25.62% | 22.90% | 19.61% | Upgrade
|
Effective Tax Rate | 35.17% | 36.33% | 32.12% | 20.13% | 24.81% | 26.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.