Fauji Fertilizer Company Limited (PSX:FFC)
458.47
+0.87 (0.19%)
At close: Aug 1, 2025
Intra-Cellular Therapies Balance Sheet
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Cash & Equivalents | 12,290 | 15,976 | 1,796 | 2,001 | 1,827 | 1,438 | Upgrade |
Short-Term Investments | 141,989 | 8,959 | 5,188 | 3,652 | 17,868 | 3,734 | Upgrade |
Trading Asset Securities | - | 211,182 | 94,695 | 103,745 | 79,956 | 79,387 | Upgrade |
Cash & Short-Term Investments | 154,279 | 236,117 | 101,680 | 109,399 | 99,651 | 84,560 | Upgrade |
Cash Growth | 27.83% | 132.22% | -7.05% | 9.78% | 17.85% | 53.13% | Upgrade |
Accounts Receivable | 18,992 | 15,315 | 13,544 | 12,828 | 11,428 | 5,869 | Upgrade |
Other Receivables | 25,652 | 19,555 | 21,701 | 27,839 | 23,537 | 20,368 | Upgrade |
Receivables | 49,122 | 36,319 | 36,440 | 41,387 | 35,576 | 26,846 | Upgrade |
Inventory | 82,396 | 45,886 | 12,195 | 26,675 | 6,090 | 5,036 | Upgrade |
Prepaid Expenses | - | 1,249 | 471.1 | 61.61 | 76.51 | 64.51 | Upgrade |
Other Current Assets | - | 9,153 | 4,576 | 2,163 | 3,446 | 685.04 | Upgrade |
Total Current Assets | 285,797 | 328,724 | 155,362 | 179,686 | 144,838 | 117,191 | Upgrade |
Property, Plant & Equipment | 120,448 | 116,420 | 69,294 | 57,922 | 54,958 | 32,596 | Upgrade |
Long-Term Investments | 129,369 | 124,189 | 95,394 | 79,572 | 68,136 | 57,842 | Upgrade |
Goodwill | - | 1,933 | 1,933 | 1,933 | 1,933 | 1,933 | Upgrade |
Other Intangible Assets | 1,989 | 57.67 | 2.67 | 3.91 | 8.23 | 5.4 | Upgrade |
Other Long-Term Assets | 129.66 | 575.23 | 2,438 | 6,834 | 2,280 | 4,697 | Upgrade |
Total Assets | 539,698 | 573,683 | 327,052 | 327,919 | 275,197 | 216,210 | Upgrade |
Accounts Payable | 185,668 | 21,160 | 8,631 | 8,480 | 3,428 | 3,438 | Upgrade |
Accrued Expenses | 1,267 | 52,232 | 24,309 | 14,819 | 13,090 | 10,458 | Upgrade |
Short-Term Debt | 31,286 | 38,341 | 15,133 | 58,813 | 38,999 | 25,277 | Upgrade |
Current Portion of Long-Term Debt | 9,562 | 7,418 | 6,544 | 6,703 | 6,954 | 5,782 | Upgrade |
Current Portion of Leases | 104 | 60.38 | 33.71 | 3,687 | 2,745 | 25.7 | Upgrade |
Current Income Taxes Payable | 8,407 | 17,930 | 9,331 | 6,564 | 4,974 | 4,608 | Upgrade |
Current Unearned Revenue | 29.36 | 13,232 | 9,888 | 12,761 | 6,466 | 6,537 | Upgrade |
Other Current Liabilities | 755.28 | 111,884 | 69,438 | 58,172 | 42,492 | 27,335 | Upgrade |
Total Current Liabilities | 237,078 | 262,257 | 143,309 | 169,999 | 119,148 | 83,460 | Upgrade |
Long-Term Debt | 26,615 | 32,491 | 19,565 | 17,821 | 19,172 | 12,199 | Upgrade |
Long-Term Leases | 377.46 | 290.77 | 64.05 | 86.93 | 2,939 | 78.36 | Upgrade |
Long-Term Unearned Revenue | 66.57 | 73.4 | 101.67 | 136.85 | 175.33 | 27.36 | Upgrade |
Long-Term Deferred Tax Liabilities | 30,986 | 30,722 | 12,158 | 8,831 | 7,146 | 6,916 | Upgrade |
Other Long-Term Liabilities | 2,972 | 2,959 | 1,771 | 9,498 | 22,197 | 34,397 | Upgrade |
Total Liabilities | 298,095 | 328,793 | 176,969 | 206,373 | 170,777 | 137,078 | Upgrade |
Common Stock | 14,231 | 14,231 | 12,722 | 12,722 | 12,722 | 12,722 | Upgrade |
Additional Paid-In Capital | - | 40 | 40 | 40 | 40 | 40 | Upgrade |
Retained Earnings | 177,756 | 188,838 | 129,593 | 101,644 | 84,497 | 61,407 | Upgrade |
Comprehensive Income & Other | 44,825 | 37,859 | 4,139 | 4,291 | 4,587 | 4,962 | Upgrade |
Total Common Equity | 236,812 | 240,968 | 146,494 | 118,698 | 101,847 | 79,132 | Upgrade |
Minority Interest | 4,791 | 3,923 | 3,589 | 2,848 | 2,573 | - | Upgrade |
Shareholders' Equity | 241,603 | 244,891 | 150,083 | 121,546 | 104,420 | 79,132 | Upgrade |
Total Liabilities & Equity | 539,698 | 573,683 | 327,052 | 327,919 | 275,197 | 216,210 | Upgrade |
Total Debt | 67,944 | 78,601 | 41,340 | 87,111 | 70,810 | 43,363 | Upgrade |
Net Cash (Debt) | 86,335 | 157,516 | 60,340 | 22,288 | 28,841 | 41,197 | Upgrade |
Net Cash Growth | -4.25% | 161.05% | 170.73% | -22.72% | -29.99% | 140.22% | Upgrade |
Net Cash Per Share | 58.25 | 110.68 | 47.43 | 17.52 | 22.67 | 32.38 | Upgrade |
Filing Date Shares Outstanding | 1,378 | 1,423 | 1,272 | 1,272 | 1,272 | 1,272 | Upgrade |
Total Common Shares Outstanding | 1,378 | 1,423 | 1,272 | 1,272 | 1,272 | 1,272 | Upgrade |
Working Capital | 48,719 | 66,467 | 12,053 | 9,687 | 25,690 | 33,731 | Upgrade |
Book Value Per Share | 171.80 | 169.33 | 115.15 | 93.30 | 80.05 | 62.20 | Upgrade |
Tangible Book Value | 234,823 | 238,978 | 144,559 | 116,761 | 99,906 | 77,194 | Upgrade |
Tangible Book Value Per Share | 170.36 | 167.93 | 113.63 | 91.78 | 78.53 | 60.68 | Upgrade |
Land | - | 3,495 | 1,189 | 679.13 | 647.92 | 647.92 | Upgrade |
Buildings | - | 25,852 | 14,188 | 13,468 | 12,934 | 8,684 | Upgrade |
Machinery | - | 171,484 | 77,616 | 72,693 | 66,463 | 61,030 | Upgrade |
Construction In Progress | - | 15,398 | 11,901 | 2,461 | 3,072 | 935.64 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.